[CVIEW] YoY TTM Result on 31-Aug-2002 [#3]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
22-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2002
Quarter
31-Aug-2002 [#3]
Profit Trend
QoQ- 7.38%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
TTM Result
31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Revenue 75,558 90,801 55,579 33,298 31.37%
PBT 9,624 29,517 14,424 13,140 -9.85%
Tax -3,479 -8,562 -4,334 -3,133 3.55%
NP 6,145 20,955 10,090 10,007 -14.98%
-
NP to SH 6,145 20,955 10,090 10,007 -14.98%
-
Tax Rate 36.15% 29.01% 30.05% 23.84% -
Total Cost 69,413 69,846 45,489 23,291 43.85%
-
Net Worth 159,145 160,515 145,946 139,594 4.46%
Dividend
31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Div 1,998 4,500 2,999 - -
Div Payout % 32.52% 21.48% 29.73% - -
Equity
31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Net Worth 159,145 160,515 145,946 139,594 4.46%
NOSH 100,091 99,699 99,963 99,710 0.12%
Ratio Analysis
31/08/05 31/08/04 31/08/03 31/08/02 CAGR
NP Margin 8.13% 23.08% 18.15% 30.05% -
ROE 3.86% 13.05% 6.91% 7.17% -
Per Share
31/08/05 31/08/04 31/08/03 31/08/02 CAGR
RPS 75.49 91.07 55.60 33.39 31.21%
EPS 6.14 21.02 10.09 10.04 -15.10%
DPS 2.00 4.51 3.00 0.00 -
NAPS 1.59 1.61 1.46 1.40 4.32%
Adjusted Per Share Value based on latest NOSH - 99,710
31/08/05 31/08/04 31/08/03 31/08/02 CAGR
RPS 75.56 90.80 55.58 33.30 31.37%
EPS 6.15 20.96 10.09 10.01 -14.97%
DPS 2.00 4.50 3.00 0.00 -
NAPS 1.5915 1.6052 1.4595 1.3959 4.46%
Price Multiplier on Financial Quarter End Date
31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Date 30/08/05 30/08/04 29/08/03 30/08/02 -
Price 1.46 1.65 1.00 1.11 -
P/RPS 1.93 1.81 1.80 3.32 -16.52%
P/EPS 23.78 7.85 9.91 11.06 29.03%
EY 4.21 12.74 10.09 9.04 -22.46%
DY 1.37 2.74 3.00 0.00 -
P/NAPS 0.92 1.02 0.68 0.79 5.20%
Price Multiplier on Announcement Date
31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Date 20/10/05 07/10/04 22/10/03 - -
Price 1.20 1.61 1.44 0.00 -
P/RPS 1.59 1.77 2.59 0.00 -
P/EPS 19.55 7.66 14.27 0.00 -
EY 5.12 13.05 7.01 0.00 -
DY 1.66 2.80 2.08 0.00 -
P/NAPS 0.75 1.00 0.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment