[ENGTEX] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 10.64%
YoY- 118.59%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 1,023,228 864,276 711,253 654,361 622,142 723,084 495,437 12.83%
PBT 52,472 54,122 44,590 43,239 20,300 47,603 19,209 18.21%
Tax -14,931 -10,403 -10,394 -8,775 -3,758 -9,245 -8,171 10.55%
NP 37,541 43,719 34,196 34,464 16,542 38,358 11,038 22.60%
-
NP to SH 34,617 40,316 32,949 32,769 14,991 36,077 10,029 22.91%
-
Tax Rate 28.46% 19.22% 23.31% 20.29% 18.51% 19.42% 42.54% -
Total Cost 985,687 820,557 677,057 619,897 605,600 684,726 484,399 12.55%
-
Net Worth 332,549 292,062 258,139 241,327 210,830 192,468 81,547 26.37%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - 3,770 2,891 1,968 1,462 1,340 1,601 -
Div Payout % - 9.35% 8.78% 6.01% 9.76% 3.71% 15.97% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 332,549 292,062 258,139 241,327 210,830 192,468 81,547 26.37%
NOSH 186,825 188,427 189,808 196,201 195,213 194,412 81,547 14.80%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 3.67% 5.06% 4.81% 5.27% 2.66% 5.30% 2.23% -
ROE 10.41% 13.80% 12.76% 13.58% 7.11% 18.74% 12.30% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 547.69 458.68 374.72 333.52 318.70 371.93 607.54 -1.71%
EPS 18.53 21.40 17.36 16.70 7.68 18.56 12.30 7.06%
DPS 0.00 2.00 1.52 1.00 0.75 0.69 2.00 -
NAPS 1.78 1.55 1.36 1.23 1.08 0.99 1.00 10.07%
Adjusted Per Share Value based on latest NOSH - 196,201
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 128.82 108.81 89.54 82.38 78.33 91.03 62.37 12.83%
EPS 4.36 5.08 4.15 4.13 1.89 4.54 1.26 22.96%
DPS 0.00 0.47 0.36 0.25 0.18 0.17 0.20 -
NAPS 0.4187 0.3677 0.325 0.3038 0.2654 0.2423 0.1027 26.36%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.95 0.92 0.875 1.01 0.94 0.74 0.75 -
P/RPS 0.17 0.20 0.23 0.30 0.29 0.20 0.12 5.97%
P/EPS 5.13 4.30 5.04 6.05 12.24 3.99 6.10 -2.84%
EY 19.50 23.26 19.84 16.54 8.17 25.08 16.40 2.92%
DY 0.00 2.17 1.74 0.99 0.80 0.93 2.67 -
P/NAPS 0.53 0.59 0.64 0.82 0.87 0.75 0.75 -5.61%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 22/08/13 27/08/12 19/08/11 25/08/10 21/08/09 21/08/08 23/08/07 -
Price 1.16 0.94 0.865 0.98 0.90 1.13 0.89 -
P/RPS 0.21 0.20 0.23 0.29 0.28 0.30 0.15 5.76%
P/EPS 6.26 4.39 4.98 5.87 11.72 6.09 7.24 -2.39%
EY 15.97 22.76 20.07 17.04 8.53 16.42 13.82 2.43%
DY 0.00 2.13 1.76 1.02 0.83 0.61 2.25 -
P/NAPS 0.65 0.61 0.64 0.80 0.83 1.14 0.89 -5.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment