[HYTEXIN] YoY TTM Result on 30-Sep-2006 [#2]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
01-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- -2.88%
YoY- 550.29%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/02 CAGR
Revenue 137,456 158,536 157,169 157,078 166,433 120,077 11,777 42.01%
PBT -22,081 5,871 8,707 13,629 758 8,486 1,054 -
Tax -1,429 -3,709 -3,359 -2,660 -3,194 -2,077 -128 41.11%
NP -23,510 2,162 5,348 10,969 -2,436 6,409 926 -
-
NP to SH -23,510 2,162 5,348 10,969 -2,436 6,409 926 -
-
Tax Rate - 63.17% 38.58% 19.52% 421.37% 24.48% 12.14% -
Total Cost 160,966 156,374 151,821 146,109 168,869 113,668 10,851 46.95%
-
Net Worth 85,499 112,604 108,709 100,704 94,279 98,574 19,521 23.47%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/02 CAGR
Div - - 1,517 1,499 1,497 1,497 - -
Div Payout % - - 28.38% 13.67% 0.00% 23.37% - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/02 CAGR
Net Worth 85,499 112,604 108,709 100,704 94,279 98,574 19,521 23.47%
NOSH 149,999 150,138 150,985 150,304 149,650 149,354 30,032 25.80%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/02 CAGR
NP Margin -17.10% 1.36% 3.40% 6.98% -1.46% 5.34% 7.86% -
ROE -27.50% 1.92% 4.92% 10.89% -2.58% 6.50% 4.74% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/02 CAGR
RPS 91.64 105.59 104.10 104.51 111.21 80.40 39.21 12.88%
EPS -15.67 1.44 3.54 7.30 -1.63 4.29 3.08 -
DPS 0.00 0.00 1.00 1.00 1.00 1.00 0.00 -
NAPS 0.57 0.75 0.72 0.67 0.63 0.66 0.65 -1.85%
Adjusted Per Share Value based on latest NOSH - 150,304
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/02 CAGR
RPS 91.71 105.78 104.86 104.80 111.05 80.12 7.86 42.00%
EPS -15.69 1.44 3.57 7.32 -1.63 4.28 0.62 -
DPS 0.00 0.00 1.01 1.00 1.00 1.00 0.00 -
NAPS 0.5705 0.7513 0.7253 0.6719 0.629 0.6577 0.1302 23.47%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/02 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 0.20 0.26 0.30 0.31 0.36 0.45 0.00 -
P/RPS 0.22 0.25 0.29 0.30 0.32 0.56 0.00 -
P/EPS -1.28 18.06 8.47 4.25 -22.12 10.49 0.00 -
EY -78.37 5.54 11.81 23.54 -4.52 9.54 0.00 -
DY 0.00 0.00 3.33 3.23 2.78 2.22 0.00 -
P/NAPS 0.35 0.35 0.42 0.46 0.57 0.68 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/02 CAGR
Date 26/11/09 28/11/08 30/11/07 01/12/06 30/11/05 30/11/04 - -
Price 0.22 0.22 0.29 0.33 0.33 0.44 0.00 -
P/RPS 0.24 0.21 0.28 0.32 0.30 0.55 0.00 -
P/EPS -1.40 15.28 8.19 4.52 -20.27 10.25 0.00 -
EY -71.24 6.55 12.21 22.11 -4.93 9.75 0.00 -
DY 0.00 0.00 3.45 3.03 3.03 2.27 0.00 -
P/NAPS 0.39 0.29 0.40 0.49 0.52 0.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment