[HYTEXIN] YoY Quarter Result on 30-Sep-2004 [#2]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
30-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- 82.64%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/02 30/09/03 30/09/01 CAGR
Revenue 35,531 31,020 33,946 22,530 45,560 20,624 0 -
PBT 1,643 -2,732 -1,673 1,226 1,387 -15 0 -
Tax -571 267 -467 -300 -459 81 0 -
NP 1,072 -2,465 -2,140 926 928 66 0 -
-
NP to SH 1,072 -2,465 -2,140 926 928 66 0 -
-
Tax Rate 34.75% - - 24.47% 33.09% - - -
Total Cost 34,459 33,485 36,086 21,604 44,632 20,558 0 -
-
Net Worth 108,709 100,704 94,279 98,574 19,521 0 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/02 30/09/03 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/02 30/09/03 30/09/01 CAGR
Net Worth 108,709 100,704 94,279 98,574 19,521 0 0 -
NOSH 150,985 150,304 149,650 149,354 30,032 150,312 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/02 30/09/03 30/09/01 CAGR
NP Margin 3.02% -7.95% -6.30% 4.11% 2.04% 0.32% 0.00% -
ROE 0.99% -2.45% -2.27% 0.94% 4.75% 0.00% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/02 30/09/03 30/09/01 CAGR
RPS 23.53 20.64 22.68 15.08 151.70 13.72 0.00 -
EPS 0.71 -1.64 -1.43 0.62 3.09 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.67 0.63 0.66 0.65 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 149,354
30/09/07 30/09/06 30/09/05 30/09/04 30/09/02 30/09/03 30/09/01 CAGR
RPS 23.71 20.70 22.65 15.03 30.40 13.76 0.00 -
EPS 0.72 -1.64 -1.43 0.62 0.62 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7253 0.6719 0.629 0.6577 0.1302 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/02 30/09/03 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 - 30/09/03 - -
Price 0.30 0.31 0.36 0.45 0.00 0.63 0.00 -
P/RPS 1.27 1.50 1.59 2.98 0.00 4.59 0.00 -
P/EPS 42.25 -18.90 -25.17 72.58 0.00 1,434.80 0.00 -
EY 2.37 -5.29 -3.97 1.38 0.00 0.07 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.46 0.57 0.68 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/02 30/09/03 30/09/01 CAGR
Date 30/11/07 01/12/06 30/11/05 30/11/04 29/11/02 28/11/03 - -
Price 0.29 0.33 0.33 0.44 0.52 0.59 0.00 -
P/RPS 1.23 1.60 1.45 2.92 0.34 4.30 0.00 -
P/EPS 40.85 -20.12 -23.08 70.97 16.83 1,343.70 0.00 -
EY 2.45 -4.97 -4.33 1.41 5.94 0.07 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.49 0.52 0.67 0.80 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment