[HYTEXIN] YoY Quarter Result on 30-Sep-2006 [#2]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
01-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- -790.48%
YoY- -15.19%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/02 CAGR
Revenue 33,756 44,869 35,531 31,020 33,946 22,530 45,560 -4.19%
PBT -4,863 6,236 1,643 -2,732 -1,673 1,226 1,387 -
Tax -282 -831 -571 267 -467 -300 -459 -6.71%
NP -5,145 5,405 1,072 -2,465 -2,140 926 928 -
-
NP to SH -5,145 5,405 1,072 -2,465 -2,140 926 928 -
-
Tax Rate - 13.33% 34.75% - - 24.47% 33.09% -
Total Cost 38,901 39,464 34,459 33,485 36,086 21,604 44,632 -1.94%
-
Net Worth 85,499 112,604 108,709 100,704 94,279 98,574 19,521 23.47%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/02 CAGR
Net Worth 85,499 112,604 108,709 100,704 94,279 98,574 19,521 23.47%
NOSH 149,999 150,138 150,985 150,304 149,650 149,354 30,032 25.80%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/02 CAGR
NP Margin -15.24% 12.05% 3.02% -7.95% -6.30% 4.11% 2.04% -
ROE -6.02% 4.80% 0.99% -2.45% -2.27% 0.94% 4.75% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/02 CAGR
RPS 22.50 29.88 23.53 20.64 22.68 15.08 151.70 -23.84%
EPS -3.43 3.60 0.71 -1.64 -1.43 0.62 3.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.75 0.72 0.67 0.63 0.66 0.65 -1.85%
Adjusted Per Share Value based on latest NOSH - 150,304
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/02 CAGR
RPS 22.52 29.94 23.71 20.70 22.65 15.03 30.40 -4.19%
EPS -3.43 3.61 0.72 -1.64 -1.43 0.62 0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5705 0.7513 0.7253 0.6719 0.629 0.6577 0.1302 23.47%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/02 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 0.20 0.26 0.30 0.31 0.36 0.45 0.00 -
P/RPS 0.89 0.87 1.27 1.50 1.59 2.98 0.00 -
P/EPS -5.83 7.22 42.25 -18.90 -25.17 72.58 0.00 -
EY -17.15 13.85 2.37 -5.29 -3.97 1.38 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.42 0.46 0.57 0.68 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/02 CAGR
Date 26/11/09 28/11/08 30/11/07 01/12/06 30/11/05 30/11/04 29/11/02 -
Price 0.22 0.22 0.29 0.33 0.33 0.44 0.52 -
P/RPS 0.98 0.74 1.23 1.60 1.45 2.92 0.34 16.31%
P/EPS -6.41 6.11 40.85 -20.12 -23.08 70.97 16.83 -
EY -15.59 16.36 2.45 -4.97 -4.33 1.41 5.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.29 0.40 0.49 0.52 0.67 0.80 -9.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment