[HYTEXIN] YoY TTM Result on 31-Mar-2004 [#4]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- -11.78%
YoY- -28.61%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 153,775 158,065 147,906 114,672 80,474 0 -
PBT 3,832 9,938 7,738 8,028 10,023 -1 -
Tax -2,829 -2,741 -2,861 -1,781 -1,272 0 -
NP 1,003 7,197 4,877 6,247 8,751 -1 -
-
NP to SH 1,003 7,197 4,877 6,247 8,751 -1 -
-
Tax Rate 73.83% 27.58% 36.97% 22.18% 12.69% - -
Total Cost 152,772 150,868 143,029 108,425 71,723 1 987.02%
-
Net Worth 106,249 104,999 100,352 99,206 57,684 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 1,517 1,499 1,497 1,497 - - -
Div Payout % 151.33% 20.83% 30.70% 23.97% - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 106,249 104,999 100,352 99,206 57,684 0 -
NOSH 151,785 149,999 149,780 150,312 87,401 0 -
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 0.65% 4.55% 3.30% 5.45% 10.87% 0.00% -
ROE 0.94% 6.85% 4.86% 6.30% 15.17% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 101.31 105.38 98.75 76.29 92.07 0.00 -
EPS 0.66 4.80 3.26 4.16 10.01 0.00 -
DPS 1.00 1.00 1.00 1.00 0.00 0.00 -
NAPS 0.70 0.70 0.67 0.66 0.66 0.00 -
Adjusted Per Share Value based on latest NOSH - 150,312
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 102.60 105.46 98.68 76.51 53.69 0.00 -
EPS 0.67 4.80 3.25 4.17 5.84 0.00 -
DPS 1.01 1.00 1.00 1.00 0.00 0.00 -
NAPS 0.7089 0.7006 0.6696 0.6619 0.3849 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 - -
Price 0.29 0.31 0.39 0.51 0.62 0.00 -
P/RPS 0.29 0.29 0.39 0.67 0.67 0.00 -
P/EPS 43.89 6.46 11.98 12.27 6.19 0.00 -
EY 2.28 15.48 8.35 8.15 16.15 0.00 -
DY 3.45 3.23 2.56 1.96 0.00 0.00 -
P/NAPS 0.41 0.44 0.58 0.77 0.94 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/05/07 31/05/06 06/06/05 31/05/04 30/05/03 - -
Price 0.25 0.34 0.38 0.47 0.67 0.00 -
P/RPS 0.25 0.32 0.38 0.62 0.73 0.00 -
P/EPS 37.83 7.09 11.67 11.31 6.69 0.00 -
EY 2.64 14.11 8.57 8.84 14.94 0.00 -
DY 4.00 2.94 2.63 2.13 0.00 0.00 -
P/NAPS 0.36 0.49 0.57 0.71 1.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment