[COASTAL] YoY TTM Result on 30-Sep-2003 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
28-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- 72.18%
YoY--%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
TTM Result
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 115,797 107,944 67,866 28,615 59.28%
PBT 28,316 17,802 17,487 7,714 54.19%
Tax -3,456 -2,053 -1,700 -894 56.87%
NP 24,860 15,749 15,787 6,820 53.83%
-
NP to SH 24,841 15,772 15,787 6,820 53.80%
-
Tax Rate 12.21% 11.53% 9.72% 11.59% -
Total Cost 90,937 92,195 52,079 21,795 60.91%
-
Net Worth 138,486 111,127 97,807 78,877 20.61%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div 4,005 4,010 5,342 - -
Div Payout % 16.13% 25.43% 33.84% - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 138,486 111,127 97,807 78,877 20.61%
NOSH 334,103 334,216 66,735 61,483 75.71%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 21.47% 14.59% 23.26% 23.83% -
ROE 17.94% 14.19% 16.14% 8.65% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 34.66 32.30 101.69 46.54 -9.34%
EPS 7.44 4.72 23.66 11.09 -12.44%
DPS 1.20 1.20 8.00 0.00 -
NAPS 0.4145 0.3325 1.4656 1.2829 -31.35%
Adjusted Per Share Value based on latest NOSH - 61,483
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 21.06 19.63 12.34 5.20 59.33%
EPS 4.52 2.87 2.87 1.24 53.83%
DPS 0.73 0.73 0.97 0.00 -
NAPS 0.2518 0.2021 0.1779 0.1434 20.62%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.43 0.38 0.45 0.42 -
P/RPS 1.24 1.18 0.44 0.90 11.26%
P/EPS 5.78 8.05 1.90 3.79 15.09%
EY 17.29 12.42 52.57 26.41 -13.15%
DY 2.79 3.16 17.78 0.00 -
P/NAPS 1.04 1.14 0.31 0.33 46.56%
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 23/11/06 23/11/05 29/11/04 - -
Price 0.49 0.40 0.48 0.00 -
P/RPS 1.41 1.24 0.47 0.00 -
P/EPS 6.59 8.48 2.03 0.00 -
EY 15.17 11.80 49.28 0.00 -
DY 2.45 3.00 16.67 0.00 -
P/NAPS 1.18 1.20 0.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment