[HIAPTEK] YoY TTM Result on 31-Jan-2016 [#2]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
25-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jan-2016 [#2]
Profit Trend
QoQ- -14.27%
YoY- -737.91%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
TTM Result
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Revenue 1,146,941 1,086,377 1,093,846 1,241,514 1,189,481 1,082,868 1,120,976 0.38%
PBT 1,498 -40,634 53,206 -124,434 23,581 57,112 16,003 -32.60%
Tax -16,339 -18,984 -32,218 -9,519 -2,599 -14,280 -5,873 18.58%
NP -14,841 -59,618 20,988 -133,953 20,982 42,832 10,130 -
-
NP to SH -13,722 -59,337 21,410 -133,871 20,986 42,832 9,670 -
-
Tax Rate 1,090.72% - 60.55% - 11.02% 25.00% 36.70% -
Total Cost 1,161,782 1,145,995 1,072,858 1,375,467 1,168,499 1,040,036 1,110,846 0.74%
-
Net Worth 975,134 854,899 923,946 812,428 952,436 925,902 893,000 1.47%
Dividend
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Div 6,657 - 3,872 2,138 4,260 4,240 4,120 8.32%
Div Payout % 0.00% - 18.09% 0.00% 20.30% 9.90% 42.61% -
Equity
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Net Worth 975,134 854,899 923,946 812,428 952,436 925,902 893,000 1.47%
NOSH 1,344,198 1,329,668 1,301,333 712,656 716,117 706,796 714,400 11.10%
Ratio Analysis
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
NP Margin -1.29% -5.49% 1.92% -10.79% 1.76% 3.96% 0.90% -
ROE -1.41% -6.94% 2.32% -16.48% 2.20% 4.63% 1.08% -
Per Share
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 72.92 82.60 84.06 174.21 166.10 153.21 156.91 -11.98%
EPS -0.87 -4.51 1.65 -18.78 2.93 6.06 1.35 -
DPS 0.42 0.00 0.30 0.30 0.60 0.60 0.58 -5.23%
NAPS 0.62 0.65 0.71 1.14 1.33 1.31 1.25 -11.02%
Adjusted Per Share Value based on latest NOSH - 712,656
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 65.93 62.45 62.88 71.37 68.38 62.25 64.44 0.38%
EPS -0.79 -3.41 1.23 -7.70 1.21 2.46 0.56 -
DPS 0.38 0.00 0.22 0.12 0.24 0.24 0.24 7.95%
NAPS 0.5606 0.4914 0.5311 0.467 0.5475 0.5323 0.5133 1.47%
Price Multiplier on Financial Quarter End Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 -
Price 0.28 0.50 0.295 0.205 0.59 0.735 0.42 -
P/RPS 0.38 0.61 0.35 0.12 0.36 0.48 0.27 5.85%
P/EPS -32.09 -11.08 17.93 -1.09 20.13 12.13 31.03 -
EY -3.12 -9.02 5.58 -91.63 4.97 8.24 3.22 -
DY 1.51 0.00 1.01 1.46 1.02 0.82 1.37 1.63%
P/NAPS 0.45 0.77 0.42 0.18 0.44 0.56 0.34 4.78%
Price Multiplier on Announcement Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 27/03/19 29/03/18 23/03/17 25/03/16 26/03/15 27/03/14 25/03/13 -
Price 0.285 0.42 0.375 0.305 0.525 0.725 0.405 -
P/RPS 0.39 0.51 0.45 0.18 0.32 0.47 0.26 6.98%
P/EPS -32.67 -9.31 22.79 -1.62 17.91 11.96 29.92 -
EY -3.06 -10.74 4.39 -61.59 5.58 8.36 3.34 -
DY 1.49 0.00 0.79 0.98 1.14 0.83 1.42 0.80%
P/NAPS 0.46 0.65 0.53 0.27 0.39 0.55 0.32 6.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment