[ASTRO.] YoY TTM Result on 31-Jul-2004 [#2]

Stock
[ASTRO.] ASTRO ALL ASIA NETWORKS PLC
Announcement Date
10-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jul-2004 [#2]
Profit Trend
QoQ- 112.42%
YoY- 409.09%
Quarter Report
Latest QR
Upcoming QR
ASTRO.'s Result
ASTRO.'s Financial Summary
View:
Show?
TTM Result
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Revenue 2,344,430 2,132,071 1,874,380 1,583,787 649,509 37.80%
PBT 103,717 356,747 233,964 141,945 -25,437 -
Tax -139,484 -55,922 -52,617 -45,390 -5,801 121.31%
NP -35,767 300,825 181,347 96,555 -31,238 3.44%
-
NP to SH -25,330 308,468 183,339 96,555 -31,238 -5.10%
-
Tax Rate 134.49% 15.68% 22.49% 31.98% - -
Total Cost 2,380,197 1,831,246 1,693,033 1,487,232 680,747 36.71%
-
Net Worth 1,722,181 1,869,335 1,191,131 1,074,942 0 -
Dividend
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Div 135,355 105,922 76,854 - - -
Div Payout % 0.00% 34.34% 41.92% - - -
Equity
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Net Worth 1,722,181 1,869,335 1,191,131 1,074,942 0 -
NOSH 1,935,035 1,927,150 1,921,179 1,919,540 1,187,986 12.96%
Ratio Analysis
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
NP Margin -1.53% 14.11% 9.68% 6.10% -4.81% -
ROE -1.47% 16.50% 15.39% 8.98% 0.00% -
Per Share
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 121.16 110.63 97.56 82.51 54.67 21.99%
EPS -1.31 16.01 9.54 5.03 -2.63 -15.98%
DPS 7.00 5.50 4.00 0.00 0.00 -
NAPS 0.89 0.97 0.62 0.56 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,919,540
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 121.05 110.08 96.78 81.78 33.54 37.80%
EPS -1.31 15.93 9.47 4.99 -1.61 -5.02%
DPS 6.99 5.47 3.97 0.00 0.00 -
NAPS 0.8892 0.9652 0.615 0.555 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 31/07/07 31/07/06 29/07/05 30/07/04 - -
Price 3.88 4.70 5.75 4.58 0.00 -
P/RPS 3.20 4.25 5.89 5.55 0.00 -
P/EPS -296.41 29.36 60.25 91.05 0.00 -
EY -0.34 3.41 1.66 1.10 0.00 -
DY 1.80 1.17 0.70 0.00 0.00 -
P/NAPS 4.36 4.85 9.27 8.18 0.00 -
Price Multiplier on Announcement Date
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 13/09/07 08/09/06 08/09/05 10/09/04 - -
Price 3.46 4.76 5.55 4.58 0.00 -
P/RPS 2.86 4.30 5.69 5.55 0.00 -
P/EPS -264.32 29.74 58.16 91.05 0.00 -
EY -0.38 3.36 1.72 1.10 0.00 -
DY 2.02 1.16 0.72 0.00 0.00 -
P/NAPS 3.89 4.91 8.95 8.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment