[POHKONG] YoY TTM Result on 31-Jan-2008 [#2]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
27-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Jan-2008 [#2]
Profit Trend
QoQ- 9.95%
YoY- -16.96%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Revenue 604,578 542,011 544,167 462,208 390,474 357,415 346,377 9.72%
PBT 48,686 43,528 41,828 31,224 34,896 23,747 25,383 11.46%
Tax -14,018 -12,561 -11,534 -10,451 -9,742 -6,384 -6,880 12.58%
NP 34,668 30,967 30,294 20,773 25,154 17,363 18,503 11.02%
-
NP to SH 34,668 30,967 30,278 20,788 25,035 17,305 18,503 11.02%
-
Tax Rate 28.79% 28.86% 27.57% 33.47% 27.92% 26.88% 27.10% -
Total Cost 569,910 511,044 513,873 441,435 365,320 340,052 327,874 9.64%
-
Net Worth 324,308 294,845 270,421 242,464 225,010 191,769 195,153 8.82%
Dividend
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Div 5,739 5,742 5,740 7,028 6,944 6,929 4,017 6.12%
Div Payout % 16.55% 18.54% 18.96% 33.81% 27.74% 40.05% 21.71% -
Equity
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Net Worth 324,308 294,845 270,421 242,464 225,010 191,769 195,153 8.82%
NOSH 410,517 409,508 409,729 117,132 115,984 115,523 114,796 23.64%
Ratio Analysis
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
NP Margin 5.73% 5.71% 5.57% 4.49% 6.44% 4.86% 5.34% -
ROE 10.69% 10.50% 11.20% 8.57% 11.13% 9.02% 9.48% -
Per Share
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 147.27 132.36 132.81 394.60 336.66 309.39 301.73 -11.26%
EPS 8.44 7.56 7.39 17.75 21.58 14.98 16.12 -10.21%
DPS 1.40 1.40 1.40 6.00 6.00 6.00 3.50 -14.15%
NAPS 0.79 0.72 0.66 2.07 1.94 1.66 1.70 -11.98%
Adjusted Per Share Value based on latest NOSH - 117,132
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 147.31 132.07 132.59 112.62 95.14 87.09 84.40 9.72%
EPS 8.45 7.55 7.38 5.07 6.10 4.22 4.51 11.02%
DPS 1.40 1.40 1.40 1.71 1.69 1.69 0.98 6.12%
NAPS 0.7902 0.7184 0.6589 0.5908 0.5483 0.4673 0.4755 8.82%
Price Multiplier on Financial Quarter End Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 -
Price 0.49 0.41 0.37 1.06 0.68 0.67 0.76 -
P/RPS 0.33 0.31 0.28 0.27 0.20 0.22 0.25 4.73%
P/EPS 5.80 5.42 5.01 5.97 3.15 4.47 4.72 3.49%
EY 17.23 18.44 19.97 16.74 31.74 22.36 21.21 -3.40%
DY 2.86 3.41 3.79 5.66 8.82 8.96 4.61 -7.64%
P/NAPS 0.62 0.57 0.56 0.51 0.35 0.40 0.45 5.48%
Price Multiplier on Announcement Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 29/03/11 29/03/10 11/03/09 27/03/08 23/03/07 22/03/06 31/03/05 -
Price 0.44 0.39 0.37 0.52 0.60 0.63 0.68 -
P/RPS 0.30 0.29 0.28 0.13 0.18 0.20 0.23 4.52%
P/EPS 5.21 5.16 5.01 2.93 2.78 4.21 4.22 3.57%
EY 19.19 19.39 19.97 34.13 35.97 23.78 23.70 -3.45%
DY 3.18 3.59 3.79 11.54 10.00 9.52 5.15 -7.71%
P/NAPS 0.56 0.54 0.56 0.25 0.31 0.38 0.40 5.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment