[KAF] YoY TTM Result on 30-Jun-2000 [#1]

Stock
[KAF] KAF-SEAGROATT & CAMPBELL BHD
Announcement Date
08-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 5.66%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KAF's Result
KAF's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 8,154 17,391 13,542 76,180 0 -100.00%
PBT 16,641 9,855 358 44,017 0 -100.00%
Tax -5,004 -2,979 775 -10,553 0 -100.00%
NP 11,637 6,876 1,133 33,464 0 -100.00%
-
NP to SH 11,637 6,876 207 33,464 0 -100.00%
-
Tax Rate 30.07% 30.23% -216.48% 23.97% - -
Total Cost -3,483 10,515 12,409 42,716 0 -100.00%
-
Net Worth 200,861 193,437 199,965 199,074 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 7,903 7,498 8,974 9,015 - -100.00%
Div Payout % 67.91% 109.05% 4,335.53% 26.94% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 200,861 193,437 199,965 199,074 0 -100.00%
NOSH 59,391 58,777 62,333 59,800 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 142.72% 39.54% 8.37% 43.93% 0.00% -
ROE 5.79% 3.55% 0.10% 16.81% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 13.73 29.59 21.73 127.39 0.00 -100.00%
EPS 19.59 11.70 0.33 55.96 0.00 -100.00%
DPS 13.20 12.76 14.40 15.00 0.00 -100.00%
NAPS 3.382 3.291 3.208 3.329 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 59,800
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 6.77 14.44 11.25 63.26 0.00 -100.00%
EPS 9.66 5.71 0.17 27.79 0.00 -100.00%
DPS 6.56 6.23 7.45 7.49 0.00 -100.00%
NAPS 1.6681 1.6064 1.6606 1.6532 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.68 2.40 2.08 3.98 0.00 -
P/RPS 19.52 8.11 9.57 3.12 0.00 -100.00%
P/EPS 13.68 20.52 626.34 7.11 0.00 -100.00%
EY 7.31 4.87 0.16 14.06 0.00 -100.00%
DY 4.93 5.32 6.92 3.77 0.00 -100.00%
P/NAPS 0.79 0.73 0.65 1.20 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 20/08/03 28/08/02 28/08/01 08/08/00 - -
Price 2.97 2.64 2.43 3.98 0.00 -
P/RPS 21.63 8.92 11.19 3.12 0.00 -100.00%
P/EPS 15.16 22.57 731.74 7.11 0.00 -100.00%
EY 6.60 4.43 0.14 14.06 0.00 -100.00%
DY 4.44 4.83 5.92 3.77 0.00 -100.00%
P/NAPS 0.88 0.80 0.76 1.20 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment