[KAF] QoQ Cumulative Quarter Result on 30-Jun-2000 [#1]

Stock
[KAF] KAF-SEAGROATT & CAMPBELL BHD
Announcement Date
08-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -95.42%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KAF's Result
KAF's Financial Summary
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 24,249 19,448 16,920 13,073 82,169 48,829 39,607 0.49%
PBT 2,496 1,362 2,437 2,385 52,652 28,332 24,104 2.32%
Tax -680 -413 -562 -591 -13,467 -8,730 -7,448 2.45%
NP 1,816 949 1,875 1,794 39,185 19,602 16,656 2.27%
-
NP to SH 1,816 949 1,875 1,794 39,185 19,602 16,656 2.27%
-
Tax Rate 27.24% 30.32% 23.06% 24.78% 25.58% 30.81% 30.90% -
Total Cost 22,433 18,499 15,045 11,279 42,984 29,227 22,951 0.02%
-
Net Worth 193,888 192,291 201,471 199,074 198,025 181,033 177,943 -0.08%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 9,079 4,448 - - - - - -100.00%
Div Payout % 500.00% 468.75% - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 193,888 192,291 201,471 199,074 198,025 181,033 177,943 -0.08%
NOSH 60,533 59,312 60,483 59,800 60,007 59,944 59,913 -0.01%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 7.49% 4.88% 11.08% 13.72% 47.69% 40.14% 42.05% -
ROE 0.94% 0.49% 0.93% 0.90% 19.79% 10.83% 9.36% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 40.06 32.79 27.97 21.86 136.93 81.46 66.11 0.50%
EPS 3.00 1.60 3.10 3.00 65.30 32.70 27.80 2.28%
DPS 15.00 7.50 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.203 3.242 3.331 3.329 3.30 3.02 2.97 -0.07%
Adjusted Per Share Value based on latest NOSH - 59,800
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 20.14 16.15 14.05 10.86 68.24 40.55 32.89 0.49%
EPS 1.51 0.79 1.56 1.49 32.54 16.28 13.83 2.27%
DPS 7.54 3.69 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.6101 1.5969 1.6731 1.6532 1.6445 1.5034 1.4777 -0.08%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.65 2.19 3.30 3.98 5.20 0.00 0.00 -
P/RPS 4.12 6.68 11.80 18.21 3.80 0.00 0.00 -100.00%
P/EPS 55.00 136.88 106.45 132.67 7.96 0.00 0.00 -100.00%
EY 1.82 0.73 0.94 0.75 12.56 0.00 0.00 -100.00%
DY 9.09 3.42 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.52 0.68 0.99 1.20 1.58 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 15/05/01 27/02/01 10/11/00 08/08/00 22/05/00 15/02/00 02/11/99 -
Price 1.58 2.12 2.70 3.98 5.00 5.60 0.00 -
P/RPS 3.94 6.47 9.65 18.21 3.65 6.87 0.00 -100.00%
P/EPS 52.67 132.50 87.10 132.67 7.66 17.13 0.00 -100.00%
EY 1.90 0.75 1.15 0.75 13.06 5.84 0.00 -100.00%
DY 9.49 3.54 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.49 0.65 0.81 1.20 1.52 1.85 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment