[KAF] YoY TTM Result on 30-Sep-2000 [#2]

Stock
[KAF] KAF-SEAGROATT & CAMPBELL BHD
Announcement Date
10-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- -27.07%
YoY- 167.01%
Quarter Report
Latest QR
Upcoming QR
KAF's Result
KAF's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 11,232 16,109 13,739 59,483 20,545 0.63%
PBT 17,931 13,549 1,476 30,985 13,084 -0.32%
Tax -5,345 -4,081 403 -6,580 -3,944 -0.31%
NP 12,586 9,468 1,879 24,405 9,140 -0.33%
-
NP to SH 12,586 9,468 953 24,405 9,140 -0.33%
-
Tax Rate 29.81% 30.12% -27.30% 21.24% 30.14% -
Total Cost -1,354 6,641 11,860 35,078 11,405 -
-
Net Worth 203,500 197,642 188,260 269,811 178,590 -0.13%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 10,467 7,963 11,928 4,505 - -100.00%
Div Payout % 83.17% 84.11% 1,251.64% 18.46% - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 203,500 197,642 188,260 269,811 178,590 -0.13%
NOSH 59,835 59,982 59,071 80,999 60,131 0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 112.05% 58.77% 13.68% 41.03% 44.49% -
ROE 6.18% 4.79% 0.51% 9.05% 5.12% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 18.77 26.86 23.26 73.44 34.17 0.62%
EPS 21.03 15.78 1.61 30.13 15.20 -0.33%
DPS 17.49 13.28 20.19 5.56 0.00 -100.00%
NAPS 3.401 3.295 3.187 3.331 2.97 -0.14%
Adjusted Per Share Value based on latest NOSH - 80,999
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 9.33 13.38 11.41 49.40 17.06 0.63%
EPS 10.45 7.86 0.79 20.27 7.59 -0.33%
DPS 8.69 6.61 9.91 3.74 0.00 -100.00%
NAPS 1.69 1.6413 1.5634 2.2406 1.4831 -0.13%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 2.78 2.49 2.00 3.30 0.00 -
P/RPS 14.81 9.27 8.60 4.49 0.00 -100.00%
P/EPS 13.22 15.77 123.97 10.95 0.00 -100.00%
EY 7.57 6.34 0.81 9.13 0.00 -100.00%
DY 6.29 5.33 10.10 1.69 0.00 -100.00%
P/NAPS 0.82 0.76 0.63 0.99 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 20/11/03 22/11/02 15/11/01 10/11/00 - -
Price 3.18 2.50 2.25 2.70 0.00 -
P/RPS 16.94 9.31 9.67 3.68 0.00 -100.00%
P/EPS 15.12 15.84 139.47 8.96 0.00 -100.00%
EY 6.61 6.31 0.72 11.16 0.00 -100.00%
DY 5.50 5.31 8.97 2.06 0.00 -100.00%
P/NAPS 0.94 0.76 0.71 0.81 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment