[UOAREIT] YoY TTM Result on 30-Sep-2007 [#3]

Stock
[UOAREIT] UOA REITS
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -0.36%
YoY- 467.61%
Quarter Report
Latest QR
Upcoming QR
UOAREIT's Result
UOAREIT's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 42,851 45,074 39,923 33,993 25,145 14.24%
PBT 55,212 29,487 33,804 89,535 15,917 36.44%
Tax -5,548 -4 0 0 -93 177.72%
NP 49,664 29,483 33,804 89,535 15,824 33.07%
-
NP to SH 49,664 29,483 33,804 89,535 15,774 33.18%
-
Tax Rate 10.05% 0.01% 0.00% 0.00% 0.58% -
Total Cost -6,813 15,591 6,119 -55,542 9,321 -
-
Net Worth 366,885 342,552 341,524 330,978 247,399 10.34%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div 25,587 28,769 22,953 20,799 13,811 16.65%
Div Payout % 51.52% 97.58% 67.90% 23.23% 87.56% -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 366,885 342,552 341,524 330,978 247,399 10.34%
NOSH 245,984 245,892 245,665 245,879 232,016 1.47%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 115.90% 65.41% 84.67% 263.39% 62.93% -
ROE 13.54% 8.61% 9.90% 27.05% 6.38% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 17.42 18.33 16.25 13.83 10.84 12.58%
EPS 20.19 11.99 13.76 36.41 6.80 31.24%
DPS 10.40 11.70 9.33 8.46 5.95 14.97%
NAPS 1.4915 1.3931 1.3902 1.3461 1.0663 8.74%
Adjusted Per Share Value based on latest NOSH - 245,879
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 6.34 6.67 5.91 5.03 3.72 14.24%
EPS 7.35 4.36 5.00 13.25 2.33 33.24%
DPS 3.79 4.26 3.40 3.08 2.04 16.73%
NAPS 0.5431 0.507 0.5055 0.4899 0.3662 10.34%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 1.43 1.30 1.05 1.34 1.04 -
P/RPS 8.21 7.09 6.46 9.69 9.60 -3.83%
P/EPS 7.08 10.84 7.63 3.68 15.30 -17.51%
EY 14.12 9.22 13.10 27.17 6.54 21.20%
DY 7.27 9.00 8.89 6.31 5.72 6.17%
P/NAPS 0.96 0.93 0.76 1.00 0.98 -0.51%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 29/11/10 06/11/09 30/10/08 28/11/07 17/11/06 -
Price 1.52 1.34 1.00 1.40 1.08 -
P/RPS 8.73 7.31 6.15 10.13 9.97 -3.26%
P/EPS 7.53 11.18 7.27 3.84 15.89 -17.02%
EY 13.28 8.95 13.76 26.01 6.30 20.47%
DY 6.84 8.73 9.33 6.04 5.51 5.55%
P/NAPS 1.02 0.96 0.72 1.04 1.01 0.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment