[UOAREIT] YoY Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[UOAREIT] UOA REITS
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 6.73%
YoY- 466.4%
Quarter Report
Latest QR
Upcoming QR
UOAREIT's Result
UOAREIT's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 32,109 33,893 31,131 25,482 22,870 0 -
PBT 19,564 22,360 18,057 84,240 15,016 0 -
Tax 0 -4 0 0 -143 0 -
NP 19,564 22,356 18,057 84,240 14,873 0 -
-
NP to SH 19,564 22,356 18,057 84,240 14,873 0 -
-
Tax Rate 0.00% 0.02% 0.00% 0.00% 0.95% - -
Total Cost 12,545 11,537 13,074 -58,758 7,997 0 -
-
Net Worth 367,040 342,619 342,000 331,081 244,361 0 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 18,555 21,249 17,146 15,150 13,795 - -
Div Payout % 94.84% 95.05% 94.96% 17.99% 92.76% - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 367,040 342,619 342,000 331,081 244,361 0 -
NOSH 246,088 245,940 246,008 245,956 229,167 0 -
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 60.93% 65.96% 58.00% 330.59% 65.03% 0.00% -
ROE 5.33% 6.53% 5.28% 25.44% 6.09% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 13.05 13.78 12.65 10.36 9.98 0.00 -
EPS 7.95 9.09 7.34 34.25 6.49 0.00 -
DPS 7.54 8.64 6.97 6.16 6.02 0.00 -
NAPS 1.4915 1.3931 1.3902 1.3461 1.0663 0.00 -
Adjusted Per Share Value based on latest NOSH - 245,879
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 4.75 5.02 4.61 3.77 3.39 0.00 -
EPS 2.90 3.31 2.67 12.47 2.20 0.00 -
DPS 2.75 3.15 2.54 2.24 2.04 0.00 -
NAPS 0.5433 0.5071 0.5062 0.4901 0.3617 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 - -
Price 1.43 1.30 1.05 1.34 1.04 0.00 -
P/RPS 10.96 9.43 8.30 12.93 10.42 0.00 -
P/EPS 17.99 14.30 14.31 3.91 16.02 0.00 -
EY 5.56 6.99 6.99 25.56 6.24 0.00 -
DY 5.27 6.65 6.64 4.60 5.79 0.00 -
P/NAPS 0.96 0.93 0.76 1.00 0.98 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 29/11/10 06/11/09 30/10/08 28/11/07 17/11/06 - -
Price 1.52 1.34 1.00 1.40 1.08 0.00 -
P/RPS 11.65 9.72 7.90 13.51 10.82 0.00 -
P/EPS 19.12 14.74 13.62 4.09 16.64 0.00 -
EY 5.23 6.78 7.34 24.46 6.01 0.00 -
DY 4.96 6.45 6.97 4.40 5.57 0.00 -
P/NAPS 1.02 0.96 0.72 1.04 1.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment