[ALAM] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -31.73%
YoY- 35.51%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 357,518 348,148 266,204 222,691 38,884 74.06%
PBT 107,504 127,515 77,809 55,108 37,029 30.50%
Tax -6,269 -23,800 -12,752 -15,072 -8,999 -8.63%
NP 101,235 103,715 65,057 40,036 28,030 37.82%
-
NP to SH 99,366 99,671 61,163 37,093 27,372 38.00%
-
Tax Rate 5.83% 18.66% 16.39% 27.35% 24.30% -
Total Cost 256,283 244,433 201,147 182,655 10,854 120.31%
-
Net Worth 507,757 431,093 318,367 163,435 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - 4,949 4,842 2,407 - -
Div Payout % - 4.97% 7.92% 6.49% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 507,757 431,093 318,367 163,435 0 -
NOSH 507,757 495,509 482,375 163,435 133,122 39.71%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 28.32% 29.79% 24.44% 17.98% 72.09% -
ROE 19.57% 23.12% 19.21% 22.70% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 70.41 70.26 55.19 136.26 29.21 24.58%
EPS 19.57 20.11 12.68 22.70 20.56 -1.22%
DPS 0.00 1.00 1.00 1.47 0.00 -
NAPS 1.00 0.87 0.66 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 163,435
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 23.34 22.73 17.38 14.54 2.54 74.04%
EPS 6.49 6.51 3.99 2.42 1.79 37.95%
DPS 0.00 0.32 0.32 0.16 0.00 -
NAPS 0.3315 0.2814 0.2078 0.1067 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 - -
Price 1.80 1.44 2.00 2.17 0.00 -
P/RPS 2.56 2.05 3.62 1.59 0.00 -
P/EPS 9.20 7.16 15.77 9.56 0.00 -
EY 10.87 13.97 6.34 10.46 0.00 -
DY 0.00 0.69 0.50 0.68 0.00 -
P/NAPS 1.80 1.66 3.03 2.17 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 26/08/10 19/08/09 11/08/08 28/08/07 - -
Price 1.17 1.61 2.00 2.29 0.00 -
P/RPS 1.66 2.29 3.62 1.68 0.00 -
P/EPS 5.98 8.00 15.77 10.09 0.00 -
EY 16.73 12.49 6.34 9.91 0.00 -
DY 0.00 0.62 0.50 0.64 0.00 -
P/NAPS 1.17 1.85 3.03 2.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment