[ALAM] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 99.75%
YoY- -38.74%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 134,297 152,011 126,717 110,414 101,874 0 -
PBT 42,982 67,376 40,572 31,286 45,404 0 -
Tax -3,514 -11,559 -8,163 -7,928 -12,283 0 -
NP 39,468 55,817 32,409 23,358 33,121 0 -
-
NP to SH 38,472 51,963 30,528 20,291 33,121 0 -
-
Tax Rate 8.18% 17.16% 20.12% 25.34% 27.05% - -
Total Cost 94,829 96,194 94,308 87,056 68,753 0 -
-
Net Worth 506,210 430,550 319,282 188,300 99,842 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 3,796 2,474 2,418 - - - -
Div Payout % 9.87% 4.76% 7.92% - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 506,210 430,550 319,282 188,300 99,842 0 -
NOSH 506,210 494,885 483,761 162,328 133,122 0 -
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 29.39% 36.72% 25.58% 21.15% 32.51% 0.00% -
ROE 7.60% 12.07% 9.56% 10.78% 33.17% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 26.53 30.72 26.19 68.02 76.53 0.00 -
EPS 7.60 10.50 6.30 12.50 24.88 0.00 -
DPS 0.75 0.50 0.50 0.00 0.00 0.00 -
NAPS 1.00 0.87 0.66 1.16 0.75 0.00 -
Adjusted Per Share Value based on latest NOSH - 163,435
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 8.75 9.90 8.26 7.19 6.64 0.00 -
EPS 2.51 3.39 1.99 1.32 2.16 0.00 -
DPS 0.25 0.16 0.16 0.00 0.00 0.00 -
NAPS 0.3298 0.2805 0.208 0.1227 0.065 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 - - -
Price 1.80 1.44 2.00 2.17 0.00 0.00 -
P/RPS 6.78 4.69 7.64 3.19 0.00 0.00 -
P/EPS 23.68 13.71 31.69 17.36 0.00 0.00 -
EY 4.22 7.29 3.16 5.76 0.00 0.00 -
DY 0.42 0.35 0.25 0.00 0.00 0.00 -
P/NAPS 1.80 1.66 3.03 1.87 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 26/08/10 19/08/09 11/08/08 28/08/07 18/07/06 - -
Price 1.17 1.61 2.00 2.29 0.00 0.00 -
P/RPS 4.41 5.24 7.64 3.37 0.00 0.00 -
P/EPS 15.39 15.33 31.69 18.32 0.00 0.00 -
EY 6.50 6.52 3.16 5.46 0.00 0.00 -
DY 0.64 0.31 0.25 0.00 0.00 0.00 -
P/NAPS 1.17 1.85 3.03 1.97 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment