[KENCANA] YoY TTM Result on 31-Jan-2009 [#2]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
24-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
31-Jan-2009 [#2]
Profit Trend
QoQ- 5.57%
YoY- 38.06%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
TTM Result
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Revenue 1,987,263 1,248,010 1,079,402 1,198,353 1,393,440 277,234 48.24%
PBT 359,729 217,850 157,541 140,014 111,885 25,982 69.09%
Tax -69,525 -42,139 -36,621 -34,329 -35,308 -5,702 64.85%
NP 290,204 175,711 120,920 105,685 76,577 20,280 70.21%
-
NP to SH 290,026 175,618 121,013 105,725 76,577 20,280 70.19%
-
Tax Rate 19.33% 19.34% 23.25% 24.52% 31.56% 21.95% -
Total Cost 1,697,059 1,072,299 958,482 1,092,668 1,316,863 256,954 45.84%
-
Net Worth 1,934,018 865,646 680,414 369,950 258,684 165,118 63.53%
Dividend
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Net Worth 1,934,018 865,646 680,414 369,950 258,684 165,118 63.53%
NOSH 1,993,833 1,664,703 907,219 902,317 892,016 801,157 19.99%
Ratio Analysis
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
NP Margin 14.60% 14.08% 11.20% 8.82% 5.50% 7.32% -
ROE 15.00% 20.29% 17.79% 28.58% 29.60% 12.28% -
Per Share
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 99.67 74.97 118.98 132.81 156.21 34.60 23.55%
EPS 14.55 10.55 13.34 11.72 8.58 2.53 41.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.52 0.75 0.41 0.29 0.2061 36.29%
Adjusted Per Share Value based on latest NOSH - 902,317
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 99.67 62.59 54.14 60.10 69.89 13.90 48.25%
EPS 14.55 8.81 6.07 5.30 3.84 1.02 70.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.4342 0.3413 0.1855 0.1297 0.0828 63.54%
Price Multiplier on Financial Quarter End Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 -
Price 3.12 2.57 1.56 1.36 2.20 1.43 -
P/RPS 3.13 3.43 1.31 1.02 1.41 4.13 -5.39%
P/EPS 21.45 24.36 11.70 11.61 25.63 56.49 -17.59%
EY 4.66 4.10 8.55 8.62 3.90 1.77 21.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.22 4.94 2.08 3.32 7.59 6.94 -14.22%
Price Multiplier on Announcement Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 30/03/12 17/03/11 25/03/10 24/03/09 24/03/08 - -
Price 3.15 2.54 1.59 1.20 1.57 0.00 -
P/RPS 3.16 3.39 1.34 0.90 1.01 0.00 -
P/EPS 21.66 24.08 11.92 10.24 18.29 0.00 -
EY 4.62 4.15 8.39 9.76 5.47 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 4.88 2.12 2.93 5.41 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment