[KENCANA] YoY Quarter Result on 31-Jan-2007 [#2]

Announcement Date
26-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jan-2007 [#2]
Profit Trend
QoQ- 200.95%
YoY--%
View:
Show?
Quarter Result
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Revenue 250,138 274,090 351,408 205,247 0 -
PBT 41,729 34,949 32,605 19,195 0 -
Tax -9,432 -7,699 -10,929 -3,973 0 -
NP 32,297 27,250 21,676 15,222 0 -
-
NP to SH 32,297 27,250 21,676 15,222 0 -
-
Tax Rate 22.60% 22.03% 33.52% 20.70% - -
Total Cost 217,841 246,840 329,732 190,025 0 -
-
Net Worth 680,414 369,950 258,684 165,118 0 -
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Div - 90 - - - -
Div Payout % - 0.33% - - - -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Net Worth 680,414 369,950 258,684 165,118 0 -
NOSH 907,219 902,317 892,016 801,157 0 -
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
NP Margin 12.91% 9.94% 6.17% 7.42% 0.00% -
ROE 4.75% 7.37% 8.38% 9.22% 0.00% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 27.57 30.38 39.39 25.62 0.00 -
EPS 3.56 3.02 2.43 1.90 0.00 -
DPS 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.75 0.41 0.29 0.2061 0.00 -
Adjusted Per Share Value based on latest NOSH - 801,157
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 12.55 13.75 17.62 10.29 0.00 -
EPS 1.62 1.37 1.09 0.76 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3413 0.1855 0.1297 0.0828 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 - -
Price 1.56 1.36 2.20 1.43 0.00 -
P/RPS 5.66 4.48 5.58 5.58 0.00 -
P/EPS 43.82 45.03 90.53 75.26 0.00 -
EY 2.28 2.22 1.10 1.33 0.00 -
DY 0.00 0.01 0.00 0.00 0.00 -
P/NAPS 2.08 3.32 7.59 6.94 0.00 -
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 25/03/10 24/03/09 24/03/08 26/03/07 - -
Price 1.59 1.20 1.57 1.15 0.00 -
P/RPS 5.77 3.95 3.99 4.49 0.00 -
P/EPS 44.66 39.74 64.61 60.53 0.00 -
EY 2.24 2.52 1.55 1.65 0.00 -
DY 0.00 0.01 0.00 0.00 0.00 -
P/NAPS 2.12 2.93 5.41 5.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment