[KENCANA] QoQ Cumulative Quarter Result on 31-Jan-2009 [#2]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
24-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
31-Jan-2009 [#2]
Profit Trend
QoQ- 82.42%
YoY- 51.93%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
Cumulative Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 281,003 1,140,843 882,752 592,582 318,492 1,452,162 1,144,512 -60.68%
PBT 41,845 152,805 113,892 78,838 43,889 121,125 89,913 -39.86%
Tax -11,112 -34,603 -25,940 -18,526 -10,827 -36,055 -28,208 -46.17%
NP 30,733 118,202 87,952 60,312 33,062 85,070 61,705 -37.08%
-
NP to SH 30,826 118,202 87,952 60,312 33,062 85,110 61,721 -36.97%
-
Tax Rate 26.56% 22.65% 22.78% 23.50% 24.67% 29.77% 31.37% -
Total Cost 250,270 1,022,641 794,800 532,270 285,430 1,367,092 1,082,807 -62.23%
-
Net Worth 461,033 433,106 396,911 369,625 342,331 313,886 286,242 37.28%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 461,033 433,106 396,911 369,625 342,331 313,886 286,242 37.28%
NOSH 903,988 902,305 902,071 901,524 900,871 896,817 894,507 0.70%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 10.94% 10.36% 9.96% 10.18% 10.38% 5.86% 5.39% -
ROE 6.69% 27.29% 22.16% 16.32% 9.66% 27.11% 21.56% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 31.08 126.44 97.86 65.73 35.35 161.92 127.95 -60.96%
EPS 3.41 13.10 9.75 6.69 3.67 9.49 6.90 -37.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.48 0.44 0.41 0.38 0.35 0.32 36.32%
Adjusted Per Share Value based on latest NOSH - 902,317
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 14.09 57.22 44.27 29.72 15.97 72.83 57.40 -60.69%
EPS 1.55 5.93 4.41 3.02 1.66 4.27 3.10 -36.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2312 0.2172 0.1991 0.1854 0.1717 0.1574 0.1436 37.24%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 2.19 1.83 1.62 1.36 1.29 1.92 1.99 -
P/RPS 7.05 1.45 1.66 2.07 3.65 1.19 1.56 172.59%
P/EPS 64.22 13.97 16.62 20.33 35.15 20.23 28.84 70.27%
EY 1.56 7.16 6.02 4.92 2.84 4.94 3.47 -41.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.29 3.81 3.68 3.32 3.39 5.49 6.22 -21.88%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 21/12/09 30/09/09 22/06/09 24/03/09 15/12/08 23/09/08 25/06/08 -
Price 2.25 2.12 1.74 1.20 1.32 1.45 1.82 -
P/RPS 7.24 1.68 1.78 1.83 3.73 0.90 1.42 195.35%
P/EPS 65.98 16.18 17.85 17.94 35.97 15.28 26.38 83.95%
EY 1.52 6.18 5.60 5.58 2.78 6.54 3.79 -45.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.41 4.42 3.95 2.93 3.47 4.14 5.69 -15.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment