[PANTECH] YoY TTM Result on 30-Nov-2006 [#3]

Stock
[PANTECH] PANTECH GROUP HOLDINGS BHD
Announcement Date
12-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
30-Nov-2006 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PANTECH's Result
PANTECH's Financial Summary
View:
Show?
TTM Result
30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Revenue 475,277 447,526 301,764 26,447 161.70%
PBT 68,939 80,238 40,282 21,931 46.43%
Tax -18,269 -21,150 -8,307 -1,243 144.75%
NP 50,670 59,088 31,975 20,688 34.75%
-
NP to SH 50,670 59,088 31,975 20,688 34.75%
-
Tax Rate 26.50% 26.36% 20.62% 5.67% -
Total Cost 424,607 388,438 269,789 5,759 318.77%
-
Net Worth 0 195,022 0 5,741 -
Dividend
30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Div 14,957 8,940 2,176 - -
Div Payout % 29.52% 15.13% 6.81% - -
Equity
30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Net Worth 0 195,022 0 5,741 -
NOSH 374,171 375,043 150,049 8,202 256.89%
Ratio Analysis
30/11/09 30/11/08 30/11/07 30/11/06 CAGR
NP Margin 10.66% 13.20% 10.60% 78.22% -
ROE 0.00% 30.30% 0.00% 360.33% -
Per Share
30/11/09 30/11/08 30/11/07 30/11/06 CAGR
RPS 127.02 119.33 201.11 322.44 -26.67%
EPS 13.54 15.75 21.31 252.23 -62.24%
DPS 4.00 2.38 1.45 0.00 -
NAPS 0.00 0.52 0.00 0.70 -
Adjusted Per Share Value based on latest NOSH - 8,202
30/11/09 30/11/08 30/11/07 30/11/06 CAGR
RPS 55.60 52.35 35.30 3.09 161.81%
EPS 5.93 6.91 3.74 2.42 34.78%
DPS 1.75 1.05 0.25 0.00 -
NAPS 0.00 0.2281 0.00 0.0067 -
Price Multiplier on Financial Quarter End Date
30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Date 30/11/09 28/11/08 30/11/07 - -
Price 0.79 0.40 1.00 0.00 -
P/RPS 0.62 0.34 0.50 0.00 -
P/EPS 5.83 2.54 4.69 0.00 -
EY 17.14 39.39 21.31 0.00 -
DY 5.06 5.96 1.45 0.00 -
P/NAPS 0.00 0.77 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Date 25/01/10 12/01/09 28/01/08 - -
Price 0.81 0.39 0.74 0.00 -
P/RPS 0.64 0.33 0.37 0.00 -
P/EPS 5.98 2.48 3.47 0.00 -
EY 16.72 40.40 28.80 0.00 -
DY 4.94 6.11 1.96 0.00 -
P/NAPS 0.00 0.75 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment