[PANTECH] QoQ TTM Result on 30-Nov-2006 [#3]

Stock
[PANTECH] PANTECH GROUP HOLDINGS BHD
Announcement Date
12-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
30-Nov-2006 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PANTECH's Result
PANTECH's Financial Summary
View:
Show?
TTM Result
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Revenue 250,943 170,337 90,584 26,447 0 -
PBT 51,058 38,951 28,362 21,931 0 -
Tax -7,473 -4,266 -1,604 -1,243 0 -
NP 43,585 34,685 26,758 20,688 0 -
-
NP to SH 43,585 34,685 26,758 20,688 0 -
-
Tax Rate 14.64% 10.95% 5.66% 5.67% - -
Total Cost 207,358 135,652 63,826 5,759 0 -
-
Net Worth 0 0 25,693 5,741 0 -
Dividend
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Div 2,176 975 975 - - -
Div Payout % 4.99% 2.81% 3.65% - - -
Equity
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Net Worth 0 0 25,693 5,741 0 -
NOSH 150,084 150,132 32,523 8,202 0 -
Ratio Analysis
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
NP Margin 17.37% 20.36% 29.54% 78.22% 0.00% -
ROE 0.00% 0.00% 104.14% 360.33% 0.00% -
Per Share
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 167.20 113.46 278.52 322.44 0.00 -
EPS 29.04 23.10 82.27 252.23 0.00 -
DPS 1.45 0.65 3.00 0.00 0.00 -
NAPS 0.00 0.00 0.79 0.70 0.00 -
Adjusted Per Share Value based on latest NOSH - 8,202
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 29.36 19.93 10.60 3.09 0.00 -
EPS 5.10 4.06 3.13 2.42 0.00 -
DPS 0.25 0.11 0.11 0.00 0.00 -
NAPS 0.00 0.00 0.0301 0.0067 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 31/08/07 31/05/07 28/02/07 - - -
Price 1.14 1.02 0.74 0.00 0.00 -
P/RPS 0.68 0.90 0.27 0.00 0.00 -
P/EPS 3.93 4.42 0.90 0.00 0.00 -
EY 25.47 22.65 111.18 0.00 0.00 -
DY 1.27 0.64 4.05 0.00 0.00 -
P/NAPS 0.00 0.00 0.94 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 26/10/07 - - - - -
Price 1.20 0.00 0.00 0.00 0.00 -
P/RPS 0.72 0.00 0.00 0.00 0.00 -
P/EPS 4.13 0.00 0.00 0.00 0.00 -
EY 24.20 0.00 0.00 0.00 0.00 -
DY 1.21 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment