[PANTECH] QoQ Cumulative Quarter Result on 30-Nov-2006 [#3]

Stock
[PANTECH] PANTECH GROUP HOLDINGS BHD
Announcement Date
12-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
30-Nov-2006 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PANTECH's Result
PANTECH's Financial Summary
View:
Show?
Cumulative Result
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Revenue 160,359 79,753 90,605 26,447 0 0 0 -
PBT 22,696 10,589 28,503 21,931 0 0 0 -
Tax -5,869 -2,662 -1,577 -1,243 0 0 0 -
NP 16,827 7,927 26,926 20,688 0 0 0 -
-
NP to SH 16,827 7,927 26,926 20,688 0 0 0 -
-
Tax Rate 25.86% 25.14% 5.53% 5.67% - - - -
Total Cost 143,532 71,826 63,679 5,759 0 0 0 -
-
Net Worth 134,975 126,111 32,171 5,741 0 0 0 -
Dividend
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Div 2,999 - 1,221 - - - - -
Div Payout % 17.83% - 4.54% - - - - -
Equity
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Net Worth 134,975 126,111 32,171 5,741 0 0 0 -
NOSH 149,973 150,132 40,722 8,202 0 0 0 -
Ratio Analysis
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
NP Margin 10.49% 9.94% 29.72% 78.22% 0.00% 0.00% 0.00% -
ROE 12.47% 6.29% 83.70% 360.33% 0.00% 0.00% 0.00% -
Per Share
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 106.93 53.12 222.49 322.44 0.00 0.00 0.00 -
EPS 11.22 5.28 66.12 252.23 0.00 0.00 0.00 -
DPS 2.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.84 0.79 0.70 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 8,202
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 18.76 9.33 10.60 3.09 0.00 0.00 0.00 -
EPS 1.97 0.93 3.15 2.42 0.00 0.00 0.00 -
DPS 0.35 0.00 0.14 0.00 0.00 0.00 0.00 -
NAPS 0.1579 0.1475 0.0376 0.0067 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 31/08/07 31/05/07 28/02/07 - - - - -
Price 1.14 1.02 0.74 0.00 0.00 0.00 0.00 -
P/RPS 1.07 1.92 0.33 0.00 0.00 0.00 0.00 -
P/EPS 10.16 19.32 1.12 0.00 0.00 0.00 0.00 -
EY 9.84 5.18 89.35 0.00 0.00 0.00 0.00 -
DY 1.75 0.00 4.05 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.21 0.94 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 26/10/07 23/07/07 23/04/07 12/02/07 - - - -
Price 1.20 1.30 0.99 0.00 0.00 0.00 0.00 -
P/RPS 1.12 2.45 0.44 0.00 0.00 0.00 0.00 -
P/EPS 10.70 24.62 1.50 0.00 0.00 0.00 0.00 -
EY 9.35 4.06 66.79 0.00 0.00 0.00 0.00 -
DY 1.67 0.00 3.03 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.55 1.25 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment