[ZHULIAN] YoY TTM Result on 28-Feb-2007 [#1]

Stock
[ZHULIAN] ZHULIAN CORPORATION BHD
Announcement Date
23-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2007
Quarter
28-Feb-2007 [#1]
Profit Trend
QoQ- 104.37%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ZHULIAN's Result
ZHULIAN's Financial Summary
View:
Show?
TTM Result
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Revenue 330,517 313,524 228,977 107,398 45.40%
PBT 111,902 98,784 72,852 41,267 39.40%
Tax -21,888 -22,565 -13,869 -11,388 24.30%
NP 90,014 76,219 58,983 29,879 44.37%
-
NP to SH 89,998 76,219 58,983 29,879 44.36%
-
Tax Rate 19.56% 22.84% 19.04% 27.60% -
Total Cost 240,503 237,305 169,994 77,519 45.79%
-
Net Worth 0 286,140 247,695 222,365 -
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Div 48,289 41,386 57,441 - -
Div Payout % 53.66% 54.30% 97.39% - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Net Worth 0 286,140 247,695 222,365 -
NOSH 344,799 345,163 344,932 284,682 6.58%
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
NP Margin 27.23% 24.31% 25.76% 27.82% -
ROE 0.00% 26.64% 23.81% 13.44% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 95.86 90.83 66.38 37.73 36.41%
EPS 26.10 22.08 17.10 10.50 35.42%
DPS 14.00 12.00 16.65 0.00 -
NAPS 0.00 0.829 0.7181 0.7811 -
Adjusted Per Share Value based on latest NOSH - 284,682
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 71.85 68.16 49.78 23.35 45.40%
EPS 19.56 16.57 12.82 6.50 44.32%
DPS 10.50 9.00 12.49 0.00 -
NAPS 0.00 0.622 0.5385 0.4834 -
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 25/02/10 27/02/09 29/02/08 - -
Price 2.00 0.97 1.04 0.00 -
P/RPS 2.09 1.07 1.57 0.00 -
P/EPS 7.66 4.39 6.08 0.00 -
EY 13.05 22.76 16.44 0.00 -
DY 7.00 12.37 16.01 0.00 -
P/NAPS 0.00 1.17 1.45 0.00 -
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 14/04/10 15/04/09 17/04/08 - -
Price 2.29 1.10 1.05 0.00 -
P/RPS 2.39 1.21 1.58 0.00 -
P/EPS 8.77 4.98 6.14 0.00 -
EY 11.40 20.07 16.29 0.00 -
DY 6.11 10.91 15.86 0.00 -
P/NAPS 0.00 1.33 1.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment