[ZHULIAN] QoQ Quarter Result on 28-Feb-2007 [#1]

Stock
[ZHULIAN] ZHULIAN CORPORATION BHD
Announcement Date
23-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2007
Quarter
28-Feb-2007 [#1]
Profit Trend
QoQ- 4.37%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ZHULIAN's Result
ZHULIAN's Financial Summary
View:
Show?
Quarter Result
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Revenue 59,352 54,756 53,590 52,848 54,550 0 0 -
PBT 23,853 16,020 14,546 20,030 21,237 0 0 -
Tax -4,558 -3,391 -2,700 -4,771 -6,617 0 0 -
NP 19,295 12,629 11,846 15,259 14,620 0 0 -
-
NP to SH 19,295 12,629 11,846 15,259 14,620 0 0 -
-
Tax Rate 19.11% 21.17% 18.56% 23.82% 31.16% - - -
Total Cost 40,057 42,127 41,744 37,589 39,930 0 0 -
-
Net Worth 249,903 239,329 214,561 222,365 206,898 0 0 -
Dividend
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Div 17,258 12,076 21,207 - - - - -
Div Payout % 89.45% 95.63% 179.03% - - - - -
Equity
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Net Worth 249,903 239,329 214,561 222,365 206,898 0 0 -
NOSH 345,169 345,054 302,966 284,682 284,435 0 0 -
Ratio Analysis
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
NP Margin 32.51% 23.06% 22.10% 28.87% 26.80% 0.00% 0.00% -
ROE 7.72% 5.28% 5.52% 6.86% 7.07% 0.00% 0.00% -
Per Share
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 17.20 15.87 17.69 18.56 19.18 0.00 0.00 -
EPS 5.59 3.66 3.91 5.36 5.14 0.00 0.00 -
DPS 5.00 3.50 7.00 0.00 0.00 0.00 0.00 -
NAPS 0.724 0.6936 0.7082 0.7811 0.7274 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 284,682
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 12.90 11.90 11.65 11.49 11.86 0.00 0.00 -
EPS 4.19 2.75 2.58 3.32 3.18 0.00 0.00 -
DPS 3.75 2.63 4.61 0.00 0.00 0.00 0.00 -
NAPS 0.5433 0.5203 0.4664 0.4834 0.4498 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 30/11/07 30/08/07 31/05/07 - - - - -
Price 1.08 1.18 1.03 0.00 0.00 0.00 0.00 -
P/RPS 6.28 7.44 5.82 0.00 0.00 0.00 0.00 -
P/EPS 19.32 32.24 26.34 0.00 0.00 0.00 0.00 -
EY 5.18 3.10 3.80 0.00 0.00 0.00 0.00 -
DY 4.63 2.97 6.80 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.70 1.45 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 17/01/08 17/10/07 17/07/07 23/04/07 - - - -
Price 1.12 1.15 1.35 0.00 0.00 0.00 0.00 -
P/RPS 6.51 7.25 7.63 0.00 0.00 0.00 0.00 -
P/EPS 20.04 31.42 34.53 0.00 0.00 0.00 0.00 -
EY 4.99 3.18 2.90 0.00 0.00 0.00 0.00 -
DY 4.46 3.04 5.19 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.66 1.91 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment