[SAB] YoY TTM Result on 31-Oct-2000 [#2]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
23-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Oct-2000 [#2]
Profit Trend
QoQ- 19.66%
YoY- 392.69%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
TTM Result
31/10/02 31/10/01 30/10/01 31/10/00 31/10/99 CAGR
Revenue 260,351 214,757 212,148 256,595 124,427 -0.75%
PBT 23,007 31,082 30,422 46,554 9,538 -0.90%
Tax -406 497 342 -192 -128 -1.18%
NP 22,601 31,579 30,764 46,362 9,410 -0.89%
-
NP to SH 22,601 31,579 30,764 46,362 9,410 -0.89%
-
Tax Rate 1.76% -1.60% -1.12% 0.41% 1.34% -
Total Cost 237,750 183,178 181,384 210,233 115,017 -0.74%
-
Net Worth 331,361 308,372 0 291,424 206,193 -0.48%
Dividend
31/10/02 31/10/01 30/10/01 31/10/00 31/10/99 CAGR
Div 10,494 - - - - -100.00%
Div Payout % 46.43% - - - - -
Equity
31/10/02 31/10/01 30/10/01 31/10/00 31/10/99 CAGR
Net Worth 331,361 308,372 0 291,424 206,193 -0.48%
NOSH 104,861 104,888 104,888 104,828 72,095 -0.38%
Ratio Analysis
31/10/02 31/10/01 30/10/01 31/10/00 31/10/99 CAGR
NP Margin 8.68% 14.70% 14.50% 18.07% 7.56% -
ROE 6.82% 10.24% 0.00% 15.91% 4.56% -
Per Share
31/10/02 31/10/01 30/10/01 31/10/00 31/10/99 CAGR
RPS 248.28 204.75 202.26 244.78 172.59 -0.37%
EPS 21.55 30.11 29.33 44.23 13.05 -0.51%
DPS 10.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.16 2.94 0.00 2.78 2.86 -0.10%
Adjusted Per Share Value based on latest NOSH - 104,828
31/10/02 31/10/01 30/10/01 31/10/00 31/10/99 CAGR
RPS 190.13 156.83 154.93 187.39 90.87 -0.75%
EPS 16.51 23.06 22.47 33.86 6.87 -0.89%
DPS 7.66 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.4199 2.252 0.00 2.1282 1.5058 -0.48%
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 30/10/01 31/10/00 31/10/99 CAGR
Date 31/10/02 31/10/01 30/10/01 31/10/00 - -
Price 1.77 1.84 1.85 1.75 0.00 -
P/RPS 0.71 0.90 0.91 0.71 0.00 -100.00%
P/EPS 8.21 6.11 6.31 3.96 0.00 -100.00%
EY 12.18 16.36 15.85 25.27 0.00 -100.00%
DY 5.65 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.56 0.63 0.00 0.63 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/02 31/10/01 30/10/01 31/10/00 31/10/99 CAGR
Date 31/12/02 - - 22/12/00 - -
Price 1.70 0.00 0.00 1.56 0.00 -
P/RPS 0.68 0.00 0.00 0.64 0.00 -100.00%
P/EPS 7.89 0.00 0.00 3.53 0.00 -100.00%
EY 12.68 0.00 0.00 28.35 0.00 -100.00%
DY 5.88 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.54 0.00 0.00 0.56 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment