[SAB] QoQ Annualized Quarter Result on 31-Oct-2000 [#2]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
23-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Oct-2000 [#2]
Profit Trend
QoQ- 25.68%
YoY- 154.01%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 197,220 237,770 242,522 259,428 265,768 252,062 251,690 -15.01%
PBT 39,492 38,392 39,025 47,772 38,108 33,814 14,513 95.02%
Tax -512 414 -89 32 -72 -403 -266 54.79%
NP 38,980 38,806 38,936 47,804 38,036 33,411 14,246 95.74%
-
NP to SH 38,980 38,806 38,936 47,804 38,036 33,411 14,246 95.74%
-
Tax Rate 1.30% -1.08% 0.23% -0.07% 0.19% 1.19% 1.83% -
Total Cost 158,240 198,964 203,586 211,624 227,732 218,651 237,444 -23.72%
-
Net Worth 304,203 306,144 293,592 291,564 278,874 266,365 284,164 4.65%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 304,203 306,144 293,592 291,564 278,874 266,365 284,164 4.65%
NOSH 104,897 104,844 104,854 104,879 104,840 104,868 104,857 0.02%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 19.76% 16.32% 16.05% 18.43% 14.31% 13.26% 5.66% -
ROE 12.81% 12.68% 13.26% 16.40% 13.64% 12.54% 5.01% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 188.01 226.78 231.29 247.36 253.50 240.36 240.03 -15.04%
EPS 37.16 37.01 37.13 45.58 36.28 31.86 13.59 95.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.90 2.92 2.80 2.78 2.66 2.54 2.71 4.62%
Adjusted Per Share Value based on latest NOSH - 104,828
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 144.09 173.72 177.19 189.54 194.18 184.16 183.89 -15.01%
EPS 28.48 28.35 28.45 34.93 27.79 24.41 10.41 95.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2226 2.2368 2.145 2.1302 2.0375 1.9461 2.0762 4.65%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 2.02 1.90 1.75 1.75 1.89 1.96 1.80 -
P/RPS 1.07 0.84 0.76 0.71 0.75 0.82 0.75 26.75%
P/EPS 5.44 5.13 4.71 3.84 5.21 6.15 13.25 -44.78%
EY 18.40 19.48 21.22 26.05 19.20 16.26 7.55 81.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.65 0.63 0.63 0.71 0.77 0.66 4.00%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 28/09/01 30/07/01 29/03/01 22/12/00 29/09/00 13/09/00 27/03/00 -
Price 1.66 2.06 1.75 1.56 1.80 1.77 2.05 -
P/RPS 0.88 0.91 0.76 0.63 0.71 0.74 0.85 2.34%
P/EPS 4.47 5.57 4.71 3.42 4.96 5.56 15.09 -55.59%
EY 22.39 17.97 21.22 29.22 20.16 18.00 6.63 125.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.71 0.63 0.56 0.68 0.70 0.76 -17.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment