[SAB] QoQ TTM Result on 31-Oct-2000 [#2]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
23-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Oct-2000 [#2]
Profit Trend
QoQ- 19.66%
YoY- 392.69%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
TTM Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 220,633 237,770 244,432 256,595 254,999 251,308 188,768 10.96%
PBT 38,738 38,392 50,590 46,554 39,160 32,206 10,885 133.27%
Tax 304 414 -203 -192 -414 -336 -200 -
NP 39,042 38,806 50,387 46,362 38,746 31,870 10,685 137.41%
-
NP to SH 39,042 38,806 50,387 46,362 38,746 31,870 10,685 137.41%
-
Tax Rate -0.78% -1.08% 0.40% 0.41% 1.06% 1.04% 1.84% -
Total Cost 181,591 198,964 194,045 210,233 216,253 219,438 178,083 1.31%
-
Net Worth 304,203 306,055 293,861 291,424 278,874 264,280 283,217 4.88%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 304,203 306,055 293,861 291,424 278,874 264,280 283,217 4.88%
NOSH 104,897 104,813 104,950 104,828 104,840 104,873 104,508 0.24%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 17.70% 16.32% 20.61% 18.07% 15.19% 12.68% 5.66% -
ROE 12.83% 12.68% 17.15% 15.91% 13.89% 12.06% 3.77% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 210.33 226.85 232.90 244.78 243.23 239.63 180.63 10.69%
EPS 37.22 37.02 48.01 44.23 36.96 30.39 10.22 136.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.90 2.92 2.80 2.78 2.66 2.52 2.71 4.62%
Adjusted Per Share Value based on latest NOSH - 104,828
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 161.12 173.64 178.50 187.39 186.22 183.52 137.85 10.96%
EPS 28.51 28.34 36.80 33.86 28.30 23.27 7.80 137.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2215 2.2351 2.146 2.1282 2.0366 1.93 2.0683 4.88%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 2.02 1.90 1.75 1.75 1.89 1.96 1.80 -
P/RPS 0.96 0.84 0.75 0.71 0.78 0.82 1.00 -2.68%
P/EPS 5.43 5.13 3.65 3.96 5.11 6.45 17.61 -54.39%
EY 18.43 19.49 27.43 25.27 19.55 15.50 5.68 119.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.65 0.63 0.63 0.71 0.78 0.66 4.00%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 28/09/01 30/07/01 29/03/01 22/12/00 29/09/00 13/09/00 - -
Price 1.66 2.06 1.75 1.56 1.80 1.77 0.00 -
P/RPS 0.79 0.91 0.75 0.64 0.74 0.74 0.00 -
P/EPS 4.46 5.56 3.65 3.53 4.87 5.82 0.00 -
EY 22.42 17.97 27.43 28.35 20.53 17.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.71 0.63 0.56 0.68 0.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment