[SWKPLNT] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[SWKPLNT] SARAWAK PLANTATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SWKPLNT's Result
SWKPLNT's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 322,255 258,855 263,169 32,937 113.73%
PBT 66,796 54,369 90,053 6,983 112.13%
Tax -15,536 -12,998 -11,365 -1,261 130.78%
NP 51,260 41,371 78,688 5,722 107.54%
-
NP to SH 50,509 40,032 75,107 5,538 108.79%
-
Tax Rate 23.26% 23.91% 12.62% 18.06% -
Total Cost 270,995 217,484 184,481 27,215 114.98%
-
Net Worth 497,644 478,577 479,031 0 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 23,750 30,788 18,908 - -
Div Payout % 47.02% 76.91% 25.18% - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 497,644 478,577 479,031 0 -
NOSH 279,575 283,181 280,135 249,459 3.86%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 15.91% 15.98% 29.90% 17.37% -
ROE 10.15% 8.36% 15.68% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 115.27 91.41 93.94 13.20 105.79%
EPS 18.07 14.14 26.81 2.22 101.02%
DPS 8.50 11.00 6.75 0.00 -
NAPS 1.78 1.69 1.71 0.00 -
Adjusted Per Share Value based on latest NOSH - 249,459
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 115.44 92.73 94.28 11.80 113.72%
EPS 18.09 14.34 26.91 1.98 108.91%
DPS 8.51 11.03 6.77 0.00 -
NAPS 1.7827 1.7144 1.7161 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/03/10 31/03/09 31/03/08 - -
Price 2.12 1.70 3.48 0.00 -
P/RPS 1.84 1.86 3.70 0.00 -
P/EPS 11.73 12.03 12.98 0.00 -
EY 8.52 8.32 7.70 0.00 -
DY 4.01 6.47 1.94 0.00 -
P/NAPS 1.19 1.01 2.04 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 25/05/10 26/05/09 24/04/08 - -
Price 2.00 2.13 3.82 0.00 -
P/RPS 1.74 2.33 4.07 0.00 -
P/EPS 11.07 15.07 14.25 0.00 -
EY 9.03 6.64 7.02 0.00 -
DY 4.25 5.16 1.77 0.00 -
P/NAPS 1.12 1.26 2.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment