[HEXTAR] YoY TTM Result on 31-Mar-2010 [#2]

Stock
[HEXTAR] HEXTAR GLOBAL BERHAD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
31-Mar-2010 [#2]
Profit Trend
QoQ- -18.47%
YoY- -14.78%
Quarter Report
Latest QR
Upcoming QR
HEXTAR's Result
HEXTAR's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 98,460 103,738 93,727 93,343 91,671 1.80%
PBT 4,329 6,100 5,163 6,713 7,909 -13.97%
Tax -711 -1,385 -1,527 -1,322 -1,583 -18.12%
NP 3,618 4,715 3,636 5,391 6,326 -13.02%
-
NP to SH 3,618 4,715 3,636 5,391 6,326 -13.02%
-
Tax Rate 16.42% 22.70% 29.58% 19.69% 20.02% -
Total Cost 94,842 99,023 90,091 87,952 85,345 2.67%
-
Net Worth 91,447 81,519 79,406 77,933 0 -
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - 736 -
Div Payout % - - - - 11.65% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 91,447 81,519 79,406 77,933 0 -
NOSH 100,491 79,920 80,208 79,523 52,340 17.69%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 3.67% 4.55% 3.88% 5.78% 6.90% -
ROE 3.96% 5.78% 4.58% 6.92% 0.00% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 97.98 129.80 116.85 117.38 175.14 -13.50%
EPS 3.60 5.90 4.53 6.78 12.09 -26.11%
DPS 0.00 0.00 0.00 0.00 1.41 -
NAPS 0.91 1.02 0.99 0.98 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,523
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 2.52 2.65 2.40 2.39 2.34 1.86%
EPS 0.09 0.12 0.09 0.14 0.16 -13.38%
DPS 0.00 0.00 0.00 0.00 0.02 -
NAPS 0.0234 0.0208 0.0203 0.0199 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 - -
Price 0.61 0.54 0.46 0.69 0.00 -
P/RPS 0.62 0.42 0.39 0.59 0.00 -
P/EPS 16.94 9.15 10.15 10.18 0.00 -
EY 5.90 10.93 9.85 9.82 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.53 0.46 0.70 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 27/05/13 30/05/12 30/05/11 26/05/10 - -
Price 0.62 0.53 0.585 0.46 0.00 -
P/RPS 0.63 0.41 0.50 0.39 0.00 -
P/EPS 17.22 8.98 12.90 6.79 0.00 -
EY 5.81 11.13 7.75 14.74 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.52 0.59 0.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment