[SIGGAS] YoY Quarter Result on 31-Dec-2017 [#4]

Announcement Date
21-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -41.49%
YoY- -21.78%
View:
Show?
Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 0 19,519 19,779 18,535 19,911 16,092 16,031 -
PBT -243 1,410 671 1,803 -420 -1,493 303 -
Tax 77,525 242 58 -871 -842 3,594 292 153.41%
NP 77,282 1,652 729 932 -1,262 2,101 595 124.95%
-
NP to SH 77,282 1,652 729 932 -1,262 2,101 595 124.95%
-
Tax Rate - -17.16% -8.64% 48.31% - - -96.37% -
Total Cost -77,282 17,867 19,050 17,603 21,173 13,991 15,436 -
-
Net Worth 103,125 127,500 125,625 123,750 119,999 114,375 90,737 2.15%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 103,125 127,500 125,625 123,750 119,999 114,375 90,737 2.15%
NOSH 187,500 187,500 187,500 187,500 187,500 187,500 148,749 3.93%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 0.00% 8.46% 3.69% 5.03% -6.34% 13.06% 3.71% -
ROE 74.94% 1.30% 0.58% 0.75% -1.05% 1.84% 0.66% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 0.00 10.41 10.55 9.89 10.62 8.58 10.78 -
EPS 41.22 0.88 0.39 0.50 -0.67 1.40 0.40 116.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.68 0.67 0.66 0.64 0.61 0.61 -1.71%
Adjusted Per Share Value based on latest NOSH - 187,500
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 0.00 10.41 10.55 9.89 10.62 8.58 8.55 -
EPS 41.22 0.88 0.39 0.50 -0.67 1.40 0.32 124.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.68 0.67 0.66 0.64 0.61 0.4839 2.15%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.405 0.81 1.08 0.415 0.535 0.46 0.60 -
P/RPS 0.00 7.78 10.24 4.20 5.04 5.36 5.57 -
P/EPS 0.98 91.93 277.78 83.49 -79.49 41.05 150.00 -56.74%
EY 101.77 1.09 0.36 1.20 -1.26 2.44 0.67 130.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.19 1.61 0.63 0.84 0.75 0.98 -4.57%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 26/02/20 21/02/19 21/02/18 21/02/17 19/02/16 12/02/15 21/02/14 -
Price 0.44 0.865 0.965 0.57 0.535 0.495 0.575 -
P/RPS 0.00 8.31 9.15 5.77 5.04 5.77 5.34 -
P/EPS 1.07 98.18 248.20 114.67 -79.49 44.18 143.75 -55.79%
EY 93.68 1.02 0.40 0.87 -1.26 2.26 0.70 126.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.27 1.44 0.86 0.84 0.81 0.94 -2.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment