[CENSOF] YoY TTM Result on 31-Mar-2014 [#4]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
26-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- -207.2%
YoY- -104.49%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/11 31/12/10 CAGR
Revenue 146,568 165,041 151,935 69,820 47,735 43,501 13,581 46.29%
PBT 79,875 10,262 32,710 3,555 10,234 9,688 9,840 39.78%
Tax -4,941 20,246 -11,066 -1,665 -299 -198 -1 289.77%
NP 74,934 30,508 21,644 1,890 9,935 9,490 9,839 38.36%
-
NP to SH 13,663 -13,930 7,675 -432 9,627 9,301 9,839 5.39%
-
Tax Rate 6.19% -197.29% 33.83% 46.84% 2.92% 2.04% 0.01% -
Total Cost 71,634 134,533 130,291 67,930 37,800 34,011 3,742 60.34%
-
Net Worth 145,092 128,768 135,058 89,916 66,196 56,507 291,294 -10.54%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/11 31/12/10 CAGR
Div - - - - - 34 - -
Div Payout % - - - - - 0.37% - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/11 31/12/10 CAGR
Net Worth 145,092 128,768 135,058 89,916 66,196 56,507 291,294 -10.54%
NOSH 501,703 486,470 438,217 366,111 341,746 343,513 1,490,757 -15.98%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/11 31/12/10 CAGR
NP Margin 51.13% 18.49% 14.25% 2.71% 20.81% 21.82% 72.45% -
ROE 9.42% -10.82% 5.68% -0.48% 14.54% 16.46% 3.38% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/11 31/12/10 CAGR
RPS 29.21 33.93 34.67 19.07 13.97 12.66 0.91 74.16%
EPS 2.72 -2.86 1.75 -0.12 2.82 2.71 0.66 25.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.2892 0.2647 0.3082 0.2456 0.1937 0.1645 0.1954 6.47%
Adjusted Per Share Value based on latest NOSH - 366,111
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/11 31/12/10 CAGR
RPS 26.54 29.88 27.51 12.64 8.64 7.88 2.46 46.29%
EPS 2.47 -2.52 1.39 -0.08 1.74 1.68 1.78 5.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.2627 0.2332 0.2445 0.1628 0.1199 0.1023 0.5274 -10.54%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/11 31/12/10 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/12/11 - -
Price 0.315 0.26 0.435 0.475 0.425 0.41 0.00 -
P/RPS 1.08 0.77 1.25 2.49 3.04 3.24 0.00 -
P/EPS 11.57 -9.08 24.84 -402.55 15.09 15.14 0.00 -
EY 8.65 -11.01 4.03 -0.25 6.63 6.60 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 1.09 0.98 1.41 1.93 2.19 2.49 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/11 31/12/10 CAGR
Date 31/05/17 30/05/16 25/05/15 26/05/14 22/05/13 27/02/12 - -
Price 0.325 0.25 0.36 0.48 0.585 0.50 0.00 -
P/RPS 1.11 0.74 1.04 2.52 4.19 3.95 0.00 -
P/EPS 11.93 -8.73 20.55 -406.79 20.77 18.47 0.00 -
EY 8.38 -11.45 4.87 -0.25 4.82 5.42 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 1.12 0.94 1.17 1.95 3.02 3.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment