[CENSOF] YoY Quarter Result on 31-Mar-2015 [#4]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
25-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 568.2%
YoY- 328.91%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/11 CAGR
Revenue 30,565 17,170 48,703 49,591 30,250 11,275 10,655 18.35%
PBT -12,077 -10,637 -13,126 10,928 4,284 2,360 2,926 -
Tax -494 -184 27,834 -2,354 -1,312 -91 -195 16.02%
NP -12,571 -10,821 14,708 8,574 2,972 2,269 2,731 -
-
NP to SH -13,226 -11,910 -19,853 5,653 1,318 2,153 2,542 -
-
Tax Rate - - - 21.54% 30.63% 3.86% 6.66% -
Total Cost 43,136 27,991 33,995 41,017 27,278 9,006 7,924 31.13%
-
Net Worth 128,550 145,092 128,768 135,058 89,916 66,196 56,507 14.05%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/11 CAGR
Net Worth 128,550 145,092 128,768 135,058 89,916 66,196 56,507 14.05%
NOSH 501,758 501,703 486,470 438,217 366,111 341,746 343,513 6.24%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/11 CAGR
NP Margin -41.13% -63.02% 30.20% 17.29% 9.82% 20.12% 25.63% -
ROE -10.29% -8.21% -15.42% 4.19% 1.47% 3.25% 4.50% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/11 CAGR
RPS 6.09 3.42 10.01 11.32 8.26 3.30 3.10 11.40%
EPS -2.63 -2.45 -4.03 1.29 0.36 0.63 0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2561 0.2892 0.2647 0.3082 0.2456 0.1937 0.1645 7.33%
Adjusted Per Share Value based on latest NOSH - 438,217
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/11 CAGR
RPS 5.53 3.11 8.82 8.98 5.48 2.04 1.93 18.33%
EPS -2.39 -2.16 -3.59 1.02 0.24 0.39 0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2328 0.2627 0.2332 0.2445 0.1628 0.1199 0.1023 14.05%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/11 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/12/11 -
Price 0.215 0.315 0.26 0.435 0.475 0.425 0.41 -
P/RPS 3.53 8.32 2.60 3.84 5.75 0.00 13.22 -19.03%
P/EPS -8.16 -11.68 -6.37 33.72 131.94 0.00 55.41 -
EY -12.26 -8.56 -15.70 2.97 0.76 0.00 1.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.11 0.98 1.41 1.93 0.00 2.49 -15.95%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/11 CAGR
Date 30/05/18 31/05/17 30/05/16 25/05/15 26/05/14 22/05/13 27/02/12 -
Price 0.175 0.325 0.25 0.36 0.48 0.585 0.50 -
P/RPS 2.87 8.59 2.50 3.18 5.81 0.00 16.12 -24.12%
P/EPS -6.64 -12.05 -6.13 27.91 133.33 0.00 67.57 -
EY -15.06 -8.30 -16.32 3.58 0.75 0.00 1.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 1.15 0.94 1.17 1.95 0.00 3.04 -21.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment