[CENSOF] YoY TTM Result on 31-Dec-2010 [#4]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
21-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/12/11 31/12/10 CAGR
Revenue 69,820 47,735 43,501 13,581 65.51%
PBT 3,555 10,234 9,688 9,840 -26.89%
Tax -1,665 -299 -198 -1 880.42%
NP 1,890 9,935 9,490 9,839 -39.81%
-
NP to SH -432 9,627 9,301 9,839 -
-
Tax Rate 46.84% 2.92% 2.04% 0.01% -
Total Cost 67,930 37,800 34,011 3,742 144.03%
-
Net Worth 89,916 66,196 56,507 291,294 -30.35%
Dividend
31/03/14 31/03/13 31/12/11 31/12/10 CAGR
Div - - 34 - -
Div Payout % - - 0.37% - -
Equity
31/03/14 31/03/13 31/12/11 31/12/10 CAGR
Net Worth 89,916 66,196 56,507 291,294 -30.35%
NOSH 366,111 341,746 343,513 1,490,757 -35.08%
Ratio Analysis
31/03/14 31/03/13 31/12/11 31/12/10 CAGR
NP Margin 2.71% 20.81% 21.82% 72.45% -
ROE -0.48% 14.54% 16.46% 3.38% -
Per Share
31/03/14 31/03/13 31/12/11 31/12/10 CAGR
RPS 19.07 13.97 12.66 0.91 155.06%
EPS -0.12 2.82 2.71 0.66 -
DPS 0.00 0.00 0.01 0.00 -
NAPS 0.2456 0.1937 0.1645 0.1954 7.29%
Adjusted Per Share Value based on latest NOSH - 1,490,757
31/03/14 31/03/13 31/12/11 31/12/10 CAGR
RPS 12.64 8.64 7.88 2.46 65.48%
EPS -0.08 1.74 1.68 1.78 -
DPS 0.00 0.00 0.01 0.00 -
NAPS 0.1628 0.1199 0.1023 0.5274 -30.35%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/12/11 31/12/10 CAGR
Date 31/03/14 29/03/13 30/12/11 - -
Price 0.475 0.425 0.41 0.00 -
P/RPS 2.49 3.04 3.24 0.00 -
P/EPS -402.55 15.09 15.14 0.00 -
EY -0.25 6.63 6.60 0.00 -
DY 0.00 0.00 0.02 0.00 -
P/NAPS 1.93 2.19 2.49 0.00 -
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/12/11 31/12/10 CAGR
Date 26/05/14 22/05/13 27/02/12 - -
Price 0.48 0.585 0.50 0.00 -
P/RPS 2.52 4.19 3.95 0.00 -
P/EPS -406.79 20.77 18.47 0.00 -
EY -0.25 4.82 5.42 0.00 -
DY 0.00 0.00 0.02 0.00 -
P/NAPS 1.95 3.02 3.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment