[CENSOF] YoY TTM Result on 31-Dec-2011 [#4]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
27-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -43.96%
YoY- -5.47%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/12/11 31/12/10 CAGR
Revenue 151,935 69,820 47,735 43,501 13,581 76.52%
PBT 32,710 3,555 10,234 9,688 9,840 32.66%
Tax -11,066 -1,665 -299 -198 -1 794.70%
NP 21,644 1,890 9,935 9,490 9,839 20.38%
-
NP to SH 7,675 -432 9,627 9,301 9,839 -5.67%
-
Tax Rate 33.83% 46.84% 2.92% 2.04% 0.01% -
Total Cost 130,291 67,930 37,800 34,011 3,742 130.58%
-
Net Worth 135,058 89,916 66,196 56,507 291,294 -16.54%
Dividend
31/03/15 31/03/14 31/03/13 31/12/11 31/12/10 CAGR
Div - - - 34 - -
Div Payout % - - - 0.37% - -
Equity
31/03/15 31/03/14 31/03/13 31/12/11 31/12/10 CAGR
Net Worth 135,058 89,916 66,196 56,507 291,294 -16.54%
NOSH 438,217 366,111 341,746 343,513 1,490,757 -25.03%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/12/11 31/12/10 CAGR
NP Margin 14.25% 2.71% 20.81% 21.82% 72.45% -
ROE 5.68% -0.48% 14.54% 16.46% 3.38% -
Per Share
31/03/15 31/03/14 31/03/13 31/12/11 31/12/10 CAGR
RPS 34.67 19.07 13.97 12.66 0.91 135.52%
EPS 1.75 -0.12 2.82 2.71 0.66 25.79%
DPS 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.3082 0.2456 0.1937 0.1645 0.1954 11.32%
Adjusted Per Share Value based on latest NOSH - 343,513
31/03/15 31/03/14 31/03/13 31/12/11 31/12/10 CAGR
RPS 27.51 12.64 8.64 7.88 2.46 76.50%
EPS 1.39 -0.08 1.74 1.68 1.78 -5.65%
DPS 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.2445 0.1628 0.1199 0.1023 0.5274 -16.54%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/12/11 31/12/10 CAGR
Date 31/03/15 31/03/14 29/03/13 30/12/11 - -
Price 0.435 0.475 0.425 0.41 0.00 -
P/RPS 1.25 2.49 3.04 3.24 0.00 -
P/EPS 24.84 -402.55 15.09 15.14 0.00 -
EY 4.03 -0.25 6.63 6.60 0.00 -
DY 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 1.41 1.93 2.19 2.49 0.00 -
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/12/11 31/12/10 CAGR
Date 25/05/15 26/05/14 22/05/13 27/02/12 - -
Price 0.36 0.48 0.585 0.50 0.00 -
P/RPS 1.04 2.52 4.19 3.95 0.00 -
P/EPS 20.55 -406.79 20.77 18.47 0.00 -
EY 4.87 -0.25 4.82 5.42 0.00 -
DY 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 1.17 1.95 3.02 3.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment