[HIBISCS] YoY TTM Result on 31-Dec-2014 [#2]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- -224.48%
YoY- -299.37%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
TTM Result
31/12/17 31/12/16 31/12/15 31/12/14 30/09/12 30/09/11 CAGR
Revenue 278,004 198,060 3,748 13,038 9,538 2,307 115.06%
PBT 67,323 120,590 -204,672 -30,538 -7,273 -2,371 -
Tax -30,358 69,825 -60 1,637 -393 -97 150.49%
NP 36,965 190,415 -204,732 -28,901 -7,666 -2,468 -
-
NP to SH 36,965 190,415 -204,732 -28,901 -7,666 -2,468 -
-
Tax Rate 45.09% -57.90% - - - - -
Total Cost 241,039 7,645 208,480 41,939 17,204 4,775 87.14%
-
Net Worth 765,753 731,916 432,545 506,254 237,932 7,261,800 -30.19%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 30/09/12 30/09/11 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 30/09/12 30/09/11 CAGR
Net Worth 765,753 731,916 432,545 506,254 237,932 7,261,800 -30.19%
NOSH 1,531,506 1,407,531 1,005,919 888,166 440,615 12,740,000 -28.71%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 30/09/12 30/09/11 CAGR
NP Margin 13.30% 96.14% -5,462.43% -221.67% -80.37% -106.98% -
ROE 4.83% 26.02% -47.33% -5.71% -3.22% -0.03% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 30/09/12 30/09/11 CAGR
RPS 18.15 14.07 0.37 1.47 2.16 0.02 196.95%
EPS 2.41 13.53 -20.35 -3.25 -1.74 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.52 0.43 0.57 0.54 0.57 -2.07%
Adjusted Per Share Value based on latest NOSH - 888,166
31/12/17 31/12/16 31/12/15 31/12/14 30/09/12 30/09/11 CAGR
RPS 34.54 24.60 0.47 1.62 1.18 0.29 114.65%
EPS 4.59 23.65 -25.43 -3.59 -0.95 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9513 0.9092 0.5373 0.6289 0.2956 9.0212 -30.19%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 30/09/12 30/09/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 28/09/12 30/09/11 -
Price 0.895 0.41 0.23 0.85 1.76 0.55 -
P/RPS 4.93 2.91 61.73 57.90 81.30 3,037.28 -64.17%
P/EPS 37.08 3.03 -1.13 -26.12 -101.16 -2,839.14 -
EY 2.70 33.00 -88.49 -3.83 -0.99 -0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 0.79 0.53 1.49 3.26 0.96 10.46%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 30/09/12 30/09/11 CAGR
Date 21/02/18 22/02/17 29/02/16 27/02/15 - - -
Price 0.965 0.515 0.18 0.92 0.00 0.00 -
P/RPS 5.32 3.66 48.31 62.67 0.00 0.00 -
P/EPS 39.98 3.81 -0.88 -28.27 0.00 0.00 -
EY 2.50 26.27 -113.07 -3.54 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 0.99 0.42 1.61 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment