[AWANTEC] YoY TTM Result on 30-Jun-2018

Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018
Profit Trend
QoQ- -24.9%
YoY- 42.72%
View:
Show?
TTM Result
30/06/18 31/12/17 CAGR
Revenue 249,076 219,506 29.02%
PBT 46,894 37,978 52.99%
Tax -19,812 -13,408 119.75%
NP 27,082 24,570 21.68%
-
NP to SH 15,946 17,938 -21.13%
-
Tax Rate 42.25% 35.30% -
Total Cost 221,994 194,936 29.96%
-
Net Worth 166,253 164,027 2.75%
Dividend
30/06/18 31/12/17 CAGR
Div 8,228 13,310 -62.08%
Div Payout % 51.60% 74.20% -
Equity
30/06/18 31/12/17 CAGR
Net Worth 166,253 164,027 2.75%
NOSH 484,000 484,000 0.00%
Ratio Analysis
30/06/18 31/12/17 CAGR
NP Margin 10.87% 11.19% -
ROE 9.59% 10.94% -
Per Share
30/06/18 31/12/17 CAGR
RPS 51.46 45.35 29.03%
EPS 3.29 3.71 -21.51%
DPS 1.70 2.75 -62.08%
NAPS 0.3435 0.3389 2.75%
Adjusted Per Share Value based on latest NOSH - 484,000
30/06/18 31/12/17 CAGR
RPS 33.55 29.56 29.08%
EPS 2.15 2.42 -21.22%
DPS 1.11 1.79 -61.84%
NAPS 0.2239 0.2209 2.75%
Price Multiplier on Financial Quarter End Date
30/06/18 31/12/17 CAGR
Date 29/06/18 29/12/17 -
Price 1.08 1.52 -
P/RPS 2.10 3.35 -61.00%
P/EPS 32.78 41.01 -36.34%
EY 3.05 2.44 56.82%
DY 1.57 1.81 -24.93%
P/NAPS 3.14 4.49 -51.38%
Price Multiplier on Announcement Date
30/06/18 31/12/17 CAGR
Date 29/08/18 27/02/18 -
Price 1.27 1.67 -
P/RPS 2.47 3.68 -55.24%
P/EPS 38.55 45.06 -26.99%
EY 2.59 2.22 36.45%
DY 1.34 1.65 -34.27%
P/NAPS 3.70 4.93 -43.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment