[AWANTEC] YoY TTM Result on 31-Mar-2018

Announcement Date
15-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018
Profit Trend
QoQ- 18.37%
YoY- 134.27%
View:
Show?
TTM Result
31/03/18 31/12/17 CAGR
Revenue 248,363 219,506 65.02%
PBT 47,246 37,978 142.43%
Tax -16,876 -13,408 154.19%
NP 30,370 24,570 136.19%
-
NP to SH 21,234 17,938 98.19%
-
Tax Rate 35.72% 35.30% -
Total Cost 217,993 194,936 57.36%
-
Net Worth 170,513 164,027 17.03%
Dividend
31/03/18 31/12/17 CAGR
Div 12,100 13,310 -32.05%
Div Payout % 56.98% 74.20% -
Equity
31/03/18 31/12/17 CAGR
Net Worth 170,513 164,027 17.03%
NOSH 484,000 484,000 0.00%
Ratio Analysis
31/03/18 31/12/17 CAGR
NP Margin 12.23% 11.19% -
ROE 12.45% 10.94% -
Per Share
31/03/18 31/12/17 CAGR
RPS 51.31 45.35 64.99%
EPS 4.39 3.71 97.88%
DPS 2.50 2.75 -32.05%
NAPS 0.3523 0.3389 17.03%
Adjusted Per Share Value based on latest NOSH - 484,000
31/03/18 31/12/17 CAGR
RPS 31.44 27.79 64.95%
EPS 2.69 2.27 99.06%
DPS 1.53 1.68 -31.56%
NAPS 0.2158 0.2076 17.01%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 CAGR
Date 30/03/18 29/12/17 -
Price 1.28 1.52 -
P/RPS 2.49 3.35 -69.97%
P/EPS 29.18 41.01 -74.84%
EY 3.43 2.44 297.95%
DY 1.95 1.81 35.27%
P/NAPS 3.63 4.49 -57.78%
Price Multiplier on Announcement Date
31/03/18 31/12/17 CAGR
Date 15/05/18 27/02/18 -
Price 1.11 1.67 -
P/RPS 2.16 3.68 -88.47%
P/EPS 25.30 45.06 -90.37%
EY 3.95 2.22 934.85%
DY 2.25 1.65 251.78%
P/NAPS 3.15 4.93 -83.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment