[SBCCORP] YoY TTM Result on 30-Jun-2021 [#1]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
23-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -174.85%
YoY- -125.78%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 63,549 52,078 118,569 66,102 121,586 179,756 52,370 3.27%
PBT 3,522 282 27,229 61 15,021 25,257 1,500 15.27%
Tax -2,971 -1,236 -9,572 -2,961 -7,553 -9,930 -1,851 8.19%
NP 551 -954 17,657 -2,900 7,468 15,327 -351 -
-
NP to SH -861 80 18,351 -2,161 8,381 14,572 638 -
-
Tax Rate 84.36% 438.30% 35.15% 4,854.10% 50.28% 39.32% 123.40% -
Total Cost 62,998 53,032 100,912 69,002 114,118 164,429 52,721 3.00%
-
Net Worth 410,331 418,073 418,073 410,331 397,592 407,532 382,678 1.16%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 410,331 418,073 418,073 410,331 397,592 407,532 382,678 1.16%
NOSH 258,129 258,129 258,129 258,129 258,129 258,129 234,830 1.58%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 0.87% -1.83% 14.89% -4.39% 6.14% 8.53% -0.67% -
ROE -0.21% 0.02% 4.39% -0.53% 2.11% 3.58% 0.17% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 24.62 20.18 45.94 25.61 48.93 72.34 22.31 1.65%
EPS -0.33 0.03 7.11 -0.84 3.37 5.86 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.62 1.62 1.59 1.60 1.64 1.63 -0.41%
Adjusted Per Share Value based on latest NOSH - 258,129
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 24.16 19.80 45.08 25.13 46.22 68.34 19.91 3.27%
EPS -0.33 0.03 6.98 -0.82 3.19 5.54 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5599 1.5894 1.5894 1.5599 1.5115 1.5493 1.4548 1.16%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.405 0.475 0.415 0.395 0.37 0.45 0.50 -
P/RPS 1.64 2.35 0.90 1.54 0.76 0.62 2.24 -5.05%
P/EPS -121.39 1,532.29 5.84 -47.17 10.97 7.67 183.99 -
EY -0.82 0.07 17.13 -2.12 9.12 13.03 0.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.29 0.26 0.25 0.23 0.27 0.31 -3.51%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 29/08/23 30/08/22 23/09/21 27/08/20 28/08/19 30/08/18 -
Price 0.41 0.42 0.38 0.41 0.36 0.48 0.54 -
P/RPS 1.66 2.08 0.83 1.60 0.74 0.66 2.42 -6.08%
P/EPS -122.89 1,354.87 5.34 -48.96 10.67 8.19 198.71 -
EY -0.81 0.07 18.71 -2.04 9.37 12.22 0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.23 0.26 0.23 0.29 0.33 -3.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment