[SAPNRG] YoY TTM Result on 30-Apr-2013 [#1]

Stock
[SAPNRG] SAPURA ENERGY BERHAD
Announcement Date
28-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
30-Apr-2013 [#1]
Profit Trend
QoQ- 9.91%
YoY- 129.69%
Quarter Report
Latest QR
Upcoming QR
SAPNRG's Result
SAPNRG's Financial Summary
View:
Show?
TTM Result
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 9,867,305 9,757,621 9,199,822 7,853,109 2,687,413 38.39%
PBT -924,362 1,313,287 1,687,279 904,662 478,726 -
Tax -18,279 -128,718 -182,112 -172,694 -82,537 -31.38%
NP -942,641 1,184,569 1,505,167 731,968 396,189 -
-
NP to SH -941,939 1,184,025 1,502,667 576,602 251,039 -
-
Tax Rate - 9.80% 10.79% 19.09% 17.24% -
Total Cost 10,809,946 8,573,052 7,694,655 7,121,141 2,291,224 47.34%
-
Net Worth 11,806,258 12,110,041 10,607,922 9,246,712 0 -
Dividend
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div - 200,465 140,839 - - -
Div Payout % - 16.93% 9.37% - - -
Equity
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 11,806,258 12,110,041 10,607,922 9,246,712 0 -
NOSH 5,962,756 5,965,537 5,993,176 6,004,359 1,276,215 46.98%
Ratio Analysis
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin -9.55% 12.14% 16.36% 9.32% 14.74% -
ROE -7.98% 9.78% 14.17% 6.24% 0.00% -
Per Share
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 165.48 163.57 153.50 130.79 210.58 -5.84%
EPS -15.80 19.85 25.07 9.60 19.67 -
DPS 0.00 3.35 2.35 0.00 0.00 -
NAPS 1.98 2.03 1.77 1.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 6,004,359
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 53.54 52.94 49.91 42.61 14.58 38.39%
EPS -5.11 6.42 8.15 3.13 1.36 -
DPS 0.00 1.09 0.76 0.00 0.00 -
NAPS 0.6406 0.657 0.5755 0.5017 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 29/04/16 30/04/15 30/04/14 30/04/13 - -
Price 1.65 2.66 4.31 3.18 0.00 -
P/RPS 1.00 1.63 2.81 2.43 0.00 -
P/EPS -10.44 13.40 17.19 33.11 0.00 -
EY -9.57 7.46 5.82 3.02 0.00 -
DY 0.00 1.26 0.55 0.00 0.00 -
P/NAPS 0.83 1.31 2.44 2.06 0.00 -
Price Multiplier on Announcement Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 28/06/16 15/06/15 19/06/14 28/06/13 - -
Price 1.42 2.42 4.33 4.09 0.00 -
P/RPS 0.86 1.48 2.82 3.13 0.00 -
P/EPS -8.99 12.19 17.27 42.59 0.00 -
EY -11.12 8.20 5.79 2.35 0.00 -
DY 0.00 1.38 0.54 0.00 0.00 -
P/NAPS 0.72 1.19 2.45 2.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment