[SAPNRG] YoY TTM Result on 30-Apr-2014 [#1]

Stock
[SAPNRG] SAPURA ENERGY BERHAD
Announcement Date
19-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
30-Apr-2014 [#1]
Profit Trend
QoQ- 38.25%
YoY- 160.61%
Quarter Report
Latest QR
Upcoming QR
SAPNRG's Result
SAPNRG's Financial Summary
View:
Show?
TTM Result
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 7,479,450 9,867,305 9,757,621 9,199,822 7,853,109 2,687,413 22.70%
PBT 365,014 -924,362 1,313,287 1,687,279 904,662 478,726 -5.27%
Tax -241,463 -18,279 -128,718 -182,112 -172,694 -82,537 23.93%
NP 123,551 -942,641 1,184,569 1,505,167 731,968 396,189 -20.77%
-
NP to SH 125,539 -941,939 1,184,025 1,502,667 576,602 251,039 -12.93%
-
Tax Rate 66.15% - 9.80% 10.79% 19.09% 17.24% -
Total Cost 7,355,899 10,809,946 8,573,052 7,694,655 7,121,141 2,291,224 26.25%
-
Net Worth 12,819,915 11,806,258 12,110,041 10,607,922 9,246,712 0 -
Dividend
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div 59,636 - 200,465 140,839 - - -
Div Payout % 47.50% - 16.93% 9.37% - - -
Equity
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 12,819,915 11,806,258 12,110,041 10,607,922 9,246,712 0 -
NOSH 5,992,000 5,962,756 5,965,537 5,993,176 6,004,359 1,276,215 36.22%
Ratio Analysis
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 1.65% -9.55% 12.14% 16.36% 9.32% 14.74% -
ROE 0.98% -7.98% 9.78% 14.17% 6.24% 0.00% -
Per Share
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 125.44 165.48 163.57 153.50 130.79 210.58 -9.83%
EPS 2.11 -15.80 19.85 25.07 9.60 19.67 -35.99%
DPS 1.00 0.00 3.35 2.35 0.00 0.00 -
NAPS 2.15 1.98 2.03 1.77 1.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 5,993,176
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 40.70 53.70 53.10 50.06 42.74 14.62 22.71%
EPS 0.68 -5.13 6.44 8.18 3.14 1.37 -13.06%
DPS 0.32 0.00 1.09 0.77 0.00 0.00 -
NAPS 0.6976 0.6425 0.659 0.5773 0.5032 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 - -
Price 2.00 1.65 2.66 4.31 3.18 0.00 -
P/RPS 1.59 1.00 1.63 2.81 2.43 0.00 -
P/EPS 94.99 -10.44 13.40 17.19 33.11 0.00 -
EY 1.05 -9.57 7.46 5.82 3.02 0.00 -
DY 0.50 0.00 1.26 0.55 0.00 0.00 -
P/NAPS 0.93 0.83 1.31 2.44 2.06 0.00 -
Price Multiplier on Announcement Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 19/06/17 28/06/16 15/06/15 19/06/14 28/06/13 - -
Price 1.85 1.42 2.42 4.33 4.09 0.00 -
P/RPS 1.47 0.86 1.48 2.82 3.13 0.00 -
P/EPS 87.87 -8.99 12.19 17.27 42.59 0.00 -
EY 1.14 -11.12 8.20 5.79 2.35 0.00 -
DY 0.54 0.00 1.38 0.54 0.00 0.00 -
P/NAPS 0.86 0.72 1.19 2.45 2.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment