[GLOTEC] YoY TTM Result on 30-Jun-2021 [#4]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
10-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 45.34%
YoY- 768.82%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 190,038 211,451 184,275 161,116 164,447 217,298 200,230 -0.86%
PBT 9,933 13,425 22,452 35,599 3,828 -40,958 -37,170 -
Tax -3,452 -4,030 -6,583 -6,113 -4,933 -2,900 -1,938 10.09%
NP 6,481 9,395 15,869 29,486 -1,105 -43,858 -39,108 -
-
NP to SH 7,462 10,167 16,570 20,400 2,348 -19,322 -20,356 -
-
Tax Rate 34.75% 30.02% 29.32% 17.17% 128.87% - - -
Total Cost 183,557 202,056 168,406 131,630 165,552 261,156 239,338 -4.32%
-
Net Worth 281,499 282,576 269,120 255,901 238,680 233,298 247,559 2.16%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 1,883 2,960 4,844 8,072 - - - -
Div Payout % 25.25% 29.12% 29.23% 39.57% - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 281,499 282,576 269,120 255,901 238,680 233,298 247,559 2.16%
NOSH 269,120 269,120 269,120 269,086 269,086 269,086 5,381,737 -39.27%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 3.41% 4.44% 8.61% 18.30% -0.67% -20.18% -19.53% -
ROE 2.65% 3.60% 6.16% 7.97% 0.98% -8.28% -8.22% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 70.61 78.57 68.47 59.88 61.11 80.75 3.72 63.25%
EPS 2.77 3.78 6.16 7.58 0.87 -7.18 -0.38 -
DPS 0.70 1.10 1.80 3.00 0.00 0.00 0.00 -
NAPS 1.046 1.05 1.00 0.951 0.887 0.867 0.046 68.23%
Adjusted Per Share Value based on latest NOSH - 269,086
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 70.69 78.65 68.54 59.93 61.17 80.83 74.48 -0.86%
EPS 2.78 3.78 6.16 7.59 0.87 -7.19 -7.57 -
DPS 0.70 1.10 1.80 3.00 0.00 0.00 0.00 -
NAPS 1.0471 1.0511 1.001 0.9519 0.8878 0.8678 0.9208 2.16%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.505 0.445 0.47 0.60 0.39 0.42 0.05 -
P/RPS 0.72 0.57 0.69 1.00 0.64 0.52 1.34 -9.82%
P/EPS 18.21 11.78 7.63 7.91 44.70 -5.85 -13.22 -
EY 5.49 8.49 13.10 12.64 2.24 -17.10 -7.56 -
DY 1.39 2.47 3.83 5.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.42 0.47 0.63 0.44 0.48 1.09 -12.76%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 24/08/23 25/08/22 10/09/21 27/08/20 30/08/19 28/08/18 -
Price 0.50 0.585 0.505 0.62 0.485 0.375 0.045 -
P/RPS 0.71 0.74 0.74 1.04 0.79 0.46 1.21 -8.49%
P/EPS 18.03 15.48 8.20 8.18 55.58 -5.22 -11.90 -
EY 5.55 6.46 12.19 12.23 1.80 -19.15 -8.41 -
DY 1.40 1.88 3.56 4.84 0.00 0.00 0.00 -
P/NAPS 0.48 0.56 0.51 0.65 0.55 0.43 0.98 -11.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment