[CAP] YoY TTM Result on 30-Jun-2013 [#2]

Stock
[CAP] CHINA AUTOMOBILE PARTS HLD LTD
Announcement Date
19-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 51.28%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CAP's Result
CAP's Financial Summary
View:
Show?
TTM Result
31/12/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 196,382 416,712 443,751 313,802 -12.51%
PBT -39,510 102,726 118,491 77,292 -
Tax -27,933 -39,665 -32,900 -18,029 13.29%
NP -67,443 63,061 85,591 59,263 -
-
NP to SH -67,443 63,061 85,591 59,263 -
-
Tax Rate - 38.61% 27.77% 23.33% -
Total Cost 263,825 353,651 358,160 254,539 1.02%
-
Net Worth 456,819 0 0 294,683 13.31%
Dividend
31/12/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 456,819 0 0 294,683 13.31%
NOSH 1,305,200 600,581 599,068 599,194 24.85%
Ratio Analysis
31/12/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -34.34% 15.13% 19.29% 18.89% -
ROE -14.76% 0.00% 0.00% 20.11% -
Per Share
31/12/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 15.05 69.38 74.07 52.37 -29.92%
EPS -5.17 10.50 14.29 9.89 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.00 0.00 0.4918 -9.24%
Adjusted Per Share Value based on latest NOSH - 599,194
31/12/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 14.42 30.60 32.58 23.04 -12.50%
EPS -4.95 4.63 6.28 4.35 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3354 0.00 0.00 0.2164 13.30%
Price Multiplier on Financial Quarter End Date
31/12/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/12/16 30/06/15 30/06/14 28/06/13 -
Price 0.025 0.35 0.31 0.34 -
P/RPS 0.17 0.50 0.42 0.65 -31.78%
P/EPS -0.48 3.33 2.17 3.44 -
EY -206.69 30.00 46.09 29.09 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.00 0.00 0.69 -47.92%
Price Multiplier on Announcement Date
31/12/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/02/17 28/08/15 20/08/14 - -
Price 0.025 0.275 0.315 0.00 -
P/RPS 0.17 0.40 0.43 0.00 -
P/EPS -0.48 2.62 2.20 0.00 -
EY -206.69 38.18 45.36 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment