[TUNEPRO] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -97.59%
YoY- -98.73%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 346,933 533,319 435,285 445,626 496,492 549,831 555,474 -7.53%
PBT -4,703 -26,970 2,050 11,307 42,930 57,121 58,079 -
Tax -2,100 -1,358 -2,393 -6,408 -2,257 -2,300 -3,203 -6.78%
NP -6,803 -28,328 -343 4,899 40,673 54,821 54,876 -
-
NP to SH -6,455 -29,445 -2,514 443 34,835 51,084 50,660 -
-
Tax Rate - - 116.73% 56.67% 5.26% 4.03% 5.51% -
Total Cost 353,736 561,647 435,628 440,727 455,819 495,010 500,598 -5.61%
-
Net Worth 520,012 526,231 556,302 563,819 556,302 548,784 518,714 0.04%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - 22,552 45,105 61,644 -
Div Payout % - - - - 64.74% 88.30% 121.68% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 520,012 526,231 556,302 563,819 556,302 548,784 518,714 0.04%
NOSH 753,641 751,759 751,759 751,759 751,759 751,759 751,759 0.04%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -1.96% -5.31% -0.08% 1.10% 8.19% 9.97% 9.88% -
ROE -1.24% -5.60% -0.45% 0.08% 6.26% 9.31% 9.77% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 46.03 70.94 57.90 59.28 66.04 73.14 73.89 -7.57%
EPS -0.86 -3.92 -0.33 0.06 4.63 6.80 6.74 -
DPS 0.00 0.00 0.00 0.00 3.00 6.00 8.20 -
NAPS 0.69 0.70 0.74 0.75 0.74 0.73 0.69 0.00%
Adjusted Per Share Value based on latest NOSH - 751,759
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 46.03 70.77 57.76 59.13 65.88 72.96 73.71 -7.54%
EPS -0.86 -3.91 -0.33 0.06 4.62 6.78 6.72 -
DPS 0.00 0.00 0.00 0.00 2.99 5.99 8.18 -
NAPS 0.69 0.6983 0.7382 0.7481 0.7382 0.7282 0.6883 0.04%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.32 0.405 0.44 0.44 0.265 0.67 0.80 -
P/RPS 0.70 0.57 0.76 0.74 0.40 0.92 1.08 -6.96%
P/EPS -37.36 -10.34 -131.57 746.67 5.72 9.86 11.87 -
EY -2.68 -9.67 -0.76 0.13 17.49 10.14 8.42 -
DY 0.00 0.00 0.00 0.00 11.32 8.96 10.25 -
P/NAPS 0.46 0.58 0.59 0.59 0.36 0.92 1.16 -14.27%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 24/05/24 25/05/23 19/05/22 28/05/21 22/05/20 28/05/19 25/05/18 -
Price 0.36 0.445 0.395 0.41 0.34 0.68 0.725 -
P/RPS 0.78 0.63 0.68 0.69 0.51 0.93 0.98 -3.72%
P/EPS -42.03 -11.36 -118.12 695.76 7.34 10.01 10.76 -
EY -2.38 -8.80 -0.85 0.14 13.63 9.99 9.29 -
DY 0.00 0.00 0.00 0.00 8.82 8.82 11.31 -
P/NAPS 0.52 0.64 0.53 0.55 0.46 0.93 1.05 -11.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment