[MPHBCAP] YoY TTM Result on 30-Sep-2013 [#3]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
14-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 89.18%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 411,059 394,043 356,556 158,803 37.26%
PBT 103,300 98,119 260,673 37,078 40.66%
Tax -17,764 -32,858 -16,863 -10,264 20.04%
NP 85,536 65,261 243,810 26,814 47.15%
-
NP to SH 53,689 54,612 246,189 27,266 25.31%
-
Tax Rate 17.20% 33.49% 6.47% 27.68% -
Total Cost 325,523 328,782 112,746 131,989 35.07%
-
Net Worth 1,608,750 1,551,550 1,308,450 715,000 31.00%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 1,608,750 1,551,550 1,308,450 715,000 31.00%
NOSH 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 20.81% 16.56% 68.38% 16.89% -
ROE 3.34% 3.52% 18.82% 3.81% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 57.49 55.11 49.87 22.21 37.26%
EPS 7.51 7.64 34.43 3.81 25.35%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.25 2.17 1.83 1.00 31.00%
Adjusted Per Share Value based on latest NOSH - 715,000
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 57.49 55.11 49.87 22.21 37.26%
EPS 7.51 7.64 34.43 3.81 25.35%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.25 2.17 1.83 1.00 31.00%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 1.34 1.43 2.62 1.51 -
P/RPS 2.33 2.59 5.25 6.80 -30.00%
P/EPS 17.85 18.72 7.61 39.60 -23.30%
EY 5.60 5.34 13.14 2.53 30.29%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.66 1.43 1.51 -26.46%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 29/11/16 19/11/15 19/11/14 - -
Price 1.21 1.58 2.34 0.00 -
P/RPS 2.10 2.87 4.69 0.00 -
P/EPS 16.11 20.69 6.80 0.00 -
EY 6.21 4.83 14.71 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.73 1.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment