[AAX] YoY TTM Result on 31-Mar-2019 [#1]

Stock
[AAX] AIRASIA X BERHAD
Announcement Date
16-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 0.59%
YoY- -339.04%
Quarter Report
Latest QR
Upcoming QR
AAX's Result
AAX's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 1,095,421 403,855 2,271,082 4,447,921 4,646,611 4,216,587 3,257,853 -14.41%
PBT -147,168 8,831,163 -1,119,926 -237,244 210,236 64,570 -110,679 4.15%
Tax 1,220 -77 -139,277 -73,618 -80,188 -3,184 66,469 -43.49%
NP -145,948 8,831,086 -1,259,203 -310,862 130,048 61,386 -44,210 18.59%
-
NP to SH -145,948 8,831,086 -1,259,203 -310,862 130,048 61,386 -44,210 18.59%
-
Tax Rate - 0.00% - - 38.14% 4.93% - -
Total Cost 1,241,369 -8,427,231 3,530,285 4,758,783 4,516,563 4,155,201 3,302,063 -13.03%
-
Net Worth 41,481 -125,605 -1,161,481 788,148 995,555 995,555 0 -
Dividend
31/03/23 31/03/22 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 41,481 -125,605 -1,161,481 788,148 995,555 995,555 0 -
NOSH 414,815 414,815 4,148,149 4,148,148 4,148,148 4,148,148 4,148,148 -28.02%
Ratio Analysis
31/03/23 31/03/22 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -13.32% 2,186.70% -55.45% -6.99% 2.80% 1.46% -1.36% -
ROE -351.84% 0.00% 0.00% -39.44% 13.06% 6.17% 0.00% -
Per Share
31/03/23 31/03/22 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 264.07 97.36 54.75 107.23 112.02 101.65 78.05 19.01%
EPS -35.18 2,128.92 -30.36 -7.49 3.14 1.48 -1.06 64.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 -0.3028 -0.28 0.19 0.24 0.24 0.00 -
Adjusted Per Share Value based on latest NOSH - 4,148,148
31/03/23 31/03/22 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 245.02 90.33 507.99 994.90 1,039.34 943.15 728.71 -14.41%
EPS -32.65 1,975.31 -281.66 -69.53 29.09 13.73 -9.89 18.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0928 -0.281 -2.598 1.7629 2.2268 2.2268 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/23 31/03/22 30/09/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 1.26 0.65 0.055 0.245 0.385 0.40 0.29 -
P/RPS 0.48 0.67 0.10 0.23 0.34 0.39 0.37 3.78%
P/EPS -3.58 0.03 -0.18 -3.27 12.28 27.03 -27.38 -25.21%
EY -27.92 3,275.26 -551.92 -30.59 8.14 3.70 -3.65 33.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.60 0.00 0.00 1.29 1.60 1.67 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/03/22 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 29/05/23 30/05/22 19/11/20 16/05/19 22/05/18 25/05/17 24/05/16 -
Price 2.06 0.555 0.065 0.225 0.38 0.425 0.40 -
P/RPS 0.78 0.57 0.12 0.21 0.34 0.42 0.51 6.25%
P/EPS -5.85 0.03 -0.21 -3.00 12.12 28.72 -37.77 -23.38%
EY -17.08 3,835.89 -467.01 -33.31 8.25 3.48 -2.65 30.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 20.60 0.00 0.00 1.18 1.58 1.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment