[REACH] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[REACH] REACH ENERGY BHD
Announcement Date
23-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 22.87%
YoY- 45.75%
Quarter Report
Latest QR
Upcoming QR
REACH's Result
REACH's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 215,838 192,577 171,405 94,037 112,631 207,977 181,904 2.88%
PBT -434,466 -262,638 -82,481 -157,958 -280,062 -43,654 -109,950 25.70%
Tax 82,938 -90,919 -1,814 8,265 79,025 -24,164 -33,599 -
NP -351,528 -353,557 -84,295 -149,693 -201,037 -67,818 -143,549 16.08%
-
NP to SH -215,709 -216,066 -69,937 -78,724 -145,107 -58,898 -81,881 17.50%
-
Tax Rate - - - - - - - -
Total Cost 567,366 546,134 255,700 243,730 313,668 275,795 325,453 9.69%
-
Net Worth 170,316 383,212 383,744 471,457 624,955 833,273 811,345 -22.88%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 170,316 383,212 383,744 471,457 624,955 833,273 811,345 -22.88%
NOSH 2,128,957 2,128,957 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 11.68%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -162.87% -183.59% -49.18% -159.19% -178.49% -32.61% -78.91% -
ROE -126.65% -56.38% -18.22% -16.70% -23.22% -7.07% -10.09% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 10.14 9.05 15.63 8.58 10.27 18.97 16.59 -7.87%
EPS -10.13 -10.15 -6.38 -7.18 -13.23 -5.37 -7.47 5.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.18 0.35 0.43 0.57 0.76 0.74 -30.95%
Adjusted Per Share Value based on latest NOSH - 1,096,413
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 0.12 0.11 0.10 0.05 0.06 0.12 0.10 3.08%
EPS -0.12 -0.12 -0.04 -0.05 -0.08 -0.03 -0.05 15.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.001 0.0022 0.0022 0.0027 0.0036 0.0048 0.0047 -22.71%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.03 0.03 0.055 0.09 0.075 0.19 0.265 -
P/RPS 0.30 0.33 0.35 1.05 0.73 1.00 1.60 -24.32%
P/EPS -0.30 -0.30 -0.86 -1.25 -0.57 -3.54 -3.55 -33.73%
EY -337.74 -338.30 -115.98 -79.78 -176.46 -28.27 -28.18 51.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.17 0.16 0.21 0.13 0.25 0.36 0.90%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 23/08/23 25/08/22 23/08/21 28/08/20 23/08/19 27/08/18 -
Price 0.025 0.035 0.04 0.08 0.10 0.185 0.25 -
P/RPS 0.25 0.39 0.26 0.93 0.97 0.98 1.51 -25.87%
P/EPS -0.25 -0.34 -0.63 -1.11 -0.76 -3.44 -3.35 -35.08%
EY -405.29 -289.97 -159.47 -89.75 -132.35 -29.04 -29.87 54.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.19 0.11 0.19 0.18 0.24 0.34 -1.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment