[PECCA] YoY TTM Result on 31-Dec-2021 [#2]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -0.34%
YoY- 35.27%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 241,716 204,751 140,131 110,982 136,829 118,982 111,545 13.74%
PBT 59,782 43,176 20,001 14,331 21,367 17,725 14,420 26.73%
Tax -14,683 -10,081 -5,427 -3,557 -5,363 -3,937 -3,851 24.97%
NP 45,099 33,095 14,574 10,774 16,004 13,788 10,569 27.34%
-
NP to SH 45,039 33,094 14,589 10,785 16,166 13,772 10,714 27.02%
-
Tax Rate 24.56% 23.35% 27.13% 24.82% 25.10% 22.21% 26.71% -
Total Cost 196,617 171,656 125,557 100,208 120,825 105,194 100,976 11.74%
-
Net Worth 224,106 196,065 169,999 159,055 167,410 163,086 161,623 5.59%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div 25,259 - - 8,354 - 5,520 9,400 17.90%
Div Payout % 56.08% - - 77.47% - 40.08% 87.74% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 224,106 196,065 169,999 159,055 167,410 163,086 161,623 5.59%
NOSH 752,000 752,000 188,000 188,000 188,000 188,000 188,000 25.97%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 18.66% 16.16% 10.40% 9.71% 11.70% 11.59% 9.48% -
ROE 20.10% 16.88% 8.58% 6.78% 9.66% 8.44% 6.63% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 32.15 27.24 76.11 64.27 74.62 64.78 59.33 -9.70%
EPS 5.99 4.40 7.92 6.25 8.82 7.50 5.70 0.83%
DPS 3.36 0.00 0.00 4.84 0.00 3.00 5.00 -6.40%
NAPS 0.2981 0.2608 0.9233 0.9211 0.913 0.8879 0.8597 -16.17%
Adjusted Per Share Value based on latest NOSH - 188,000
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 32.14 27.23 18.63 14.76 18.20 15.82 14.83 13.75%
EPS 5.99 4.40 1.94 1.43 2.15 1.83 1.42 27.09%
DPS 3.36 0.00 0.00 1.11 0.00 0.73 1.25 17.90%
NAPS 0.298 0.2607 0.2261 0.2115 0.2226 0.2169 0.2149 5.59%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 1.30 0.83 3.42 1.65 1.09 0.735 1.55 -
P/RPS 4.04 3.05 4.49 2.57 1.46 1.13 2.61 7.54%
P/EPS 21.70 18.85 43.16 26.42 12.36 9.80 27.20 -3.69%
EY 4.61 5.30 2.32 3.79 8.09 10.20 3.68 3.82%
DY 2.58 0.00 0.00 2.93 0.00 4.08 3.23 -3.67%
P/NAPS 4.36 3.18 3.70 1.79 1.19 0.83 1.80 15.87%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/02/24 28/02/23 25/02/22 26/02/21 21/02/20 28/02/19 27/02/18 -
Price 1.34 0.955 3.26 2.07 1.06 0.94 1.35 -
P/RPS 4.17 3.51 4.28 3.22 1.42 1.45 2.28 10.58%
P/EPS 22.37 21.69 41.14 33.14 12.02 12.54 23.69 -0.95%
EY 4.47 4.61 2.43 3.02 8.32 7.98 4.22 0.96%
DY 2.51 0.00 0.00 2.34 0.00 3.19 3.70 -6.26%
P/NAPS 4.50 3.66 3.53 2.25 1.16 1.06 1.57 19.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment