[PECCA] QoQ Cumulative Quarter Result on 31-Dec-2021 [#2]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 1167.7%
YoY- -41.61%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 54,864 164,394 113,643 67,989 22,791 144,750 115,110 -38.95%
PBT 11,078 29,289 18,129 8,323 659 25,799 24,054 -40.33%
Tax -2,729 -6,448 -3,533 -1,816 -156 -6,580 -4,859 -31.90%
NP 8,349 22,841 14,596 6,507 503 19,219 19,195 -42.56%
-
NP to SH 8,350 22,852 14,604 6,516 514 19,233 19,206 -42.58%
-
Tax Rate 24.63% 22.02% 19.49% 21.82% 23.67% 25.50% 20.20% -
Total Cost 46,515 141,553 99,047 61,482 22,288 125,531 95,915 -38.24%
-
Net Worth 187,359 189,535 179,545 169,999 16,156,938 16,701,455 16,710,630 -94.97%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - 20,259 5,016 - - - - -
Div Payout % - 88.65% 34.35% - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 187,359 189,535 179,545 169,999 16,156,938 16,701,455 16,710,630 -94.97%
NOSH 752,000 752,000 188,000 188,000 188,000 188,000 188,000 151.77%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 15.22% 13.89% 12.84% 9.57% 2.21% 13.28% 16.68% -
ROE 4.46% 12.06% 8.13% 3.83% 0.00% 0.12% 0.11% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 7.31 21.91 61.16 36.93 12.88 78.89 62.74 -76.11%
EPS 1.11 3.05 7.86 3.54 0.29 10.48 10.85 -78.09%
DPS 0.00 2.70 2.70 0.00 0.00 0.00 0.00 -
NAPS 0.2497 0.2526 0.9663 0.9233 91.31 91.03 91.08 -98.03%
Adjusted Per Share Value based on latest NOSH - 188,000
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 7.30 21.86 15.11 9.04 3.03 19.25 15.31 -38.93%
EPS 1.11 3.04 1.94 0.87 0.07 2.56 2.55 -42.53%
DPS 0.00 2.69 0.67 0.00 0.00 0.00 0.00 -
NAPS 0.2491 0.252 0.2388 0.2261 21.4853 22.2094 22.2216 -94.97%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.885 0.68 3.05 3.42 2.96 4.18 2.86 -
P/RPS 12.10 3.10 4.99 9.26 22.98 5.30 4.56 91.55%
P/EPS 79.53 22.33 38.81 96.64 1,018.99 39.87 27.32 103.74%
EY 1.26 4.48 2.58 1.03 0.10 2.51 3.66 -50.84%
DY 0.00 3.97 0.89 0.00 0.00 0.00 0.00 -
P/NAPS 3.54 2.69 3.16 3.70 0.03 0.05 0.03 2298.80%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 23/11/22 29/08/22 26/05/22 25/02/22 26/11/21 13/09/21 21/05/21 -
Price 0.82 0.86 2.91 3.26 3.34 2.97 4.22 -
P/RPS 11.21 3.93 4.76 8.83 25.93 3.76 6.73 40.47%
P/EPS 73.69 28.24 37.02 92.12 1,149.80 28.33 40.31 49.45%
EY 1.36 3.54 2.70 1.09 0.09 3.53 2.48 -32.97%
DY 0.00 3.14 0.93 0.00 0.00 0.00 0.00 -
P/NAPS 3.28 3.40 3.01 3.53 0.04 0.03 0.05 1522.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment