[HLCAP] YoY TTM Result on 31-Dec-2000 [#2]

Stock
[HLCAP] HONG LEONG CAPITAL BERHAD
Announcement Date
16-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -29.57%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HLCAP's Result
HLCAP's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 63,388 50,278 41,406 96,235 -12.99%
PBT 11,065 -12,275 -21,183 34,594 -31.61%
Tax -3,872 830 17,898 6,478 -
NP 7,193 -11,445 -3,285 41,072 -44.05%
-
NP to SH 7,193 -11,445 -18,871 30,613 -38.29%
-
Tax Rate 34.99% - - -18.73% -
Total Cost 56,195 61,723 44,691 55,163 0.61%
-
Net Worth 72,828 65,411 88,813 106,124 -11.79%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 72,828 65,411 88,813 106,124 -11.79%
NOSH 123,437 123,418 123,352 123,400 0.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 11.35% -22.76% -7.93% 42.68% -
ROE 9.88% -17.50% -21.25% 28.85% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 51.35 40.74 33.57 77.99 -13.00%
EPS 5.83 -9.27 -15.30 24.81 -38.29%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.53 0.72 0.86 -11.80%
Adjusted Per Share Value based on latest NOSH - 123,400
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 25.67 20.36 16.77 38.98 -12.99%
EPS 2.91 -4.64 -7.64 12.40 -38.31%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.295 0.2649 0.3597 0.4298 -11.78%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 -
Price 1.10 0.98 1.29 1.53 -
P/RPS 2.14 2.41 3.84 1.96 2.97%
P/EPS 18.88 -10.57 -8.43 6.17 45.17%
EY 5.30 -9.46 -11.86 16.21 -31.10%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 1.85 1.79 1.78 1.47%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 16/02/04 20/02/03 05/02/02 16/02/01 -
Price 1.07 1.00 1.34 1.53 -
P/RPS 2.08 2.45 3.99 1.96 2.00%
P/EPS 18.36 -10.78 -8.76 6.17 43.83%
EY 5.45 -9.27 -11.42 16.21 -30.46%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.89 1.86 1.78 0.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment